Key metrics
Price as of 2026-07-17
Stock price
₹361.85
Market cap
5,110 Cr
Stock P/E
26.3
P/B
2.75
Dividend yield
1.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,115 Cr | 4,578 Cr | 7,157 Cr | 10,373 Cr | 2,621 Cr | 5,927 Cr | 3,125 Cr | 3,526 Cr | 2,999 Cr | 3,419 Cr | 3,172 Cr | 3,519 Cr |
| Operating expenses (approx.) | 2,043 Cr | 4,361 Cr | 6,850 Cr | 9,940 Cr | 2,528 Cr | 5,674 Cr | 3,029 Cr | 3,377 Cr | 2,909 Cr | 3,289 Cr | 3,059 Cr | 3,368 Cr |
| EBITDA | 72 Cr | 217 Cr | 307 Cr | 433 Cr | 93 Cr | 253 Cr | 96 Cr | 149 Cr | 90 Cr | 130 Cr | 114 Cr | 151 Cr |
| OPM % | 3.4% | 4.7% | 4.3% | 4.2% | 3.5% | 4.3% | 3.1% | 4.2% | 3.0% | 3.8% | 3.6% | 4.3% |
| Other income | 5 Cr | 13 Cr | 29 Cr | 35 Cr | 20 Cr | 31 Cr | 9 Cr | 9 Cr | 40 Cr | 27 Cr | 5 Cr | 28 Cr |
| Interest | 23 Cr | 48 Cr | 79 Cr | 107 Cr | 33 Cr | 67 Cr | 30 Cr | 29 Cr | 34 Cr | 43 Cr | 36 Cr | 34 Cr |
| Depreciation | 22 Cr | 44 Cr | 67 Cr | 93 Cr | 23 Cr | 49 Cr | 27 Cr | 36 Cr | 30 Cr | 33 Cr | 32 Cr | 36 Cr |
| Profit before tax | 27 Cr | 125 Cr | 161 Cr | 232 Cr | 37 Cr | 138 Cr | 48 Cr | 84 Cr | 27 Cr | 55 Cr | 46 Cr | 80 Cr |
| Tax % | 18.4% | 11.8% | 15.7% | 12.8% | 12.5% | 9.3% | 9.8% | 11.4% | 25.6% | 13.7% | 15.9% | 7.7% |
| Net profit | 23 Cr | 112 Cr | 137 Cr | 203 Cr | 31 Cr | 124 Cr | 42 Cr | 75 Cr | 20 Cr | 48 Cr | 37 Cr | 72 Cr |
| EPS (₹) | ₹1.44 | ₹6.40 | ₹7.51 | ₹10.98 | ₹1.51 | ₹6.87 | ₹1.77 | ₹2.86 | ₹0.92 | ₹2.13 | ₹1.39 | ₹3.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,486 Cr | 6,648 Cr | 6,213 Cr | 8,828 Cr | 10,577 Cr | 10,373 Cr | 12,578 Cr | 13,110 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,347 Cr | 6,449 Cr | 5,946 Cr | 8,420 Cr | 10,118 Cr | 9,975 Cr | 12,071 Cr | 12,625 Cr | Sign in for TTM |
| EBITDA | 139 Cr | 199 Cr | 267 Cr | 409 Cr | 459 Cr | 398 Cr | 507 Cr | 485 Cr | Sign in for TTM |
| OPM % | 2.1% | 3.0% | 4.3% | 4.6% | 4.3% | 3.8% | 4.0% | 3.7% | Sign in for TTM |
| Other income | 16 Cr | 27 Cr | 37 Cr | 86 Cr | 52 Cr | 35 Cr | 50 Cr | 100 Cr | Sign in for TTM |
| Interest | 32 Cr | 49 Cr | 26 Cr | 28 Cr | 74 Cr | 107 Cr | 127 Cr | 146 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 52 Cr | 68 Cr | 70 Cr | 80 Cr | 93 Cr | 111 Cr | 131 Cr | Sign in for TTM |
| Profit before tax | 80 Cr | 97 Cr | 174 Cr | 311 Cr | 356 Cr | 232 Cr | 269 Cr | 207 Cr | Sign in for TTM |
| Tax % | 0.2% | 9.7% | 12.4% | 5.6% | 8.4% | 12.8% | 10.1% | 13.4% | Sign in for TTM |
| Net profit | 79 Cr | 81 Cr | 148 Cr | 293 Cr | 327 Cr | 203 Cr | 241 Cr | 178 Cr | Sign in for TTM |
| EPS (₹) | ₹20.29 | ₹17.67 | ₹32.37 | ₹95.38 | ₹20.30 | ₹10.98 | ₹11.44 | ₹7.91 | Sign in for TTM |
| Dividend payout % | — | — | — | 32.8% | 49.6% | 71.4% | 56.1% | 52.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 28 Cr | 28 Cr |
| Reserves | 502 Cr | 400 Cr | 0.0000 Cr | 0.0000 Cr | 1,086 Cr | 1,219 Cr | 1,622 Cr | 1,735 Cr |
| Borrowings | — | — | — | — | 601 Cr | 943 Cr | 993 Cr | 987 Cr |
| Other liabilities | — | — | — | — | 1,396 Cr | 1,873 Cr | 2,029 Cr | 2,420 Cr |
| Total liabilities | — | — | — | — | 3,109 Cr | 4,062 Cr | 4,738 Cr | 5,266 Cr |
| Fixed assets (net) | — | — | — | — | 350 Cr | 344 Cr | 496 Cr | 559 Cr |
| CWIP | — | — | — | — | 4 Cr | 115 Cr | 1 Cr | 0.45 Cr |
| Investments | — | — | — | — | 321 Cr | 347 Cr | 390 Cr | 402 Cr |
| Other assets | — | — | — | — | 2,223 Cr | 2,951 Cr | 3,512 Cr | 3,773 Cr |
| Total assets | — | — | — | — | 3,109 Cr | 4,062 Cr | 4,738 Cr | 5,266 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 403 Cr | 510 Cr | 190 Cr | -37 Cr | 781 Cr |
| Cash from investing | — | — | — | -228 Cr | -164 Cr | -314 Cr | -258 Cr | -32 Cr |
| Cash from financing | — | — | — | -21 Cr | -310 Cr | -38 Cr | 403 Cr | -500 Cr |
| Net cash flow | — | — | — | 154 Cr | 36 Cr | -163 Cr | 108 Cr | 249 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 365 Cr | 478 Cr | 27 Cr | -128 Cr | 745 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.3% | 34.4% | 766.3% | 1300.5% | 22.1% | 13.9% | 14.6% | 12.4% |
| ROE % | 10.0% | 10.8% | 323.7% | 31.3% | 23.8% | 11.6% | 9.1% | 6.0% |
| Debtor days | — | — | — | — | 34 | 59 | — | — |
| Inventory days | — | — | — | — | 121 | 201 | 284 | 319 |
| Days payable | — | — | — | — | 534 | 920 | — | — |
| Cash conversion cycle | — | — | — | — | -379 | -660 | 284 | 319 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.81 | 0.58 | 0.53 |
| Current ratio | — | — | — | — | 1.18 | 1.11 | 1.26 | 1.20 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 1.21 | 1.10 | 0.47 |
Compare with peers
Loading peers…