Key metrics
Price as of 2026-07-17
Stock price
₹273.80
Market cap
41,070 Cr
Stock P/E
10.5
P/B
1.84
Dividend yield
3.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,656 Cr | 24,189 Cr | 38,936 Cr | 52,729 Cr | 13,415 Cr | 26,439 Cr | 12,227 Cr | 12,316 Cr | 11,880 Cr | 11,009 Cr | 11,164 Cr | 9,442 Cr |
| Operating expenses (approx.) | 10,298 Cr | 21,422 Cr | 34,379 Cr | 46,915 Cr | 11,675 Cr | 23,295 Cr | 10,980 Cr | 10,606 Cr | 10,504 Cr | 9,659 Cr | 9,966 Cr | 7,381 Cr |
| EBITDA | 1,358 Cr | 2,767 Cr | 4,557 Cr | 5,814 Cr | 1,740 Cr | 3,144 Cr | 1,247 Cr | 1,710 Cr | 1,376 Cr | 1,350 Cr | 1,198 Cr | 2,061 Cr |
| OPM % | 11.6% | 11.4% | 11.7% | 11.0% | 13.0% | 11.9% | 10.2% | 13.9% | 11.6% | 12.3% | 10.7% | 21.8% |
| Other income | 145 Cr | 298 Cr | 455 Cr | 608 Cr | 178 Cr | 379 Cr | 196 Cr | 197 Cr | 217 Cr | 234 Cr | 214 Cr | 200 Cr |
| Interest | 75 Cr | 149 Cr | 219 Cr | 290 Cr | 67 Cr | 132 Cr | 65 Cr | 61 Cr | 59 Cr | 61 Cr | 56 Cr | 62 Cr |
| Depreciation | 192 Cr | 387 Cr | 582 Cr | 777 Cr | 195 Cr | 391 Cr | 210 Cr | 206 Cr | 207 Cr | 211 Cr | 215 Cr | 205 Cr |
| Profit before tax | 1,092 Cr | 2,231 Cr | 3,756 Cr | 4,748 Cr | 1,479 Cr | 2,621 Cr | 1,169 Cr | 1,443 Cr | 1,110 Cr | 1,079 Cr | 1,141 Cr | 1,794 Cr |
| Tax % | 24.9% | 24.9% | 25.6% | 25.7% | 25.6% | 25.6% | 25.8% | 26.0% | 25.7% | 25.7% | 25.9% | 25.5% |
| Net profit | 819 Cr | 1,675 Cr | 2,888 Cr | 3,652 Cr | 1,105 Cr | 1,976 Cr | 902 Cr | 1,095 Cr | 842 Cr | 830 Cr | 870 Cr | 1,371 Cr |
| EPS (₹) | ₹5.46 | ₹11.17 | ₹19.25 | ₹24.35 | ₹7.37 | ₹13.17 | ₹6.01 | ₹7.30 | ₹5.61 | ₹5.53 | ₹5.80 | ₹9.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 38,395 Cr | 35,452 Cr | 26,023 Cr | 43,169 Cr | 59,899 Cr | 52,729 Cr | 50,982 Cr | 43,495 Cr | Sign in for TTM |
| Operating expenses (approx.) | 34,656 Cr | 31,171 Cr | 20,945 Cr | 37,524 Cr | 54,907 Cr | 47,524 Cr | 44,685 Cr | 37,295 Cr | Sign in for TTM |
| EBITDA | 3,739 Cr | 4,281 Cr | 5,078 Cr | 5,645 Cr | 4,992 Cr | 5,205 Cr | 6,297 Cr | 6,199 Cr | Sign in for TTM |
| OPM % | 9.7% | 12.1% | 19.5% | 13.1% | 8.3% | 9.9% | 12.4% | 14.3% | Sign in for TTM |
| Other income | 446 Cr | 364 Cr | 359 Cr | 396 Cr | 523 Cr | 608 Cr | 773 Cr | 864 Cr | Sign in for TTM |
| Interest | 99 Cr | 403 Cr | 336 Cr | 317 Cr | 331 Cr | 290 Cr | 258 Cr | 237 Cr | Sign in for TTM |
| Depreciation | 411 Cr | 776 Cr | 784 Cr | 768 Cr | 764 Cr | 777 Cr | 806 Cr | 838 Cr | Sign in for TTM |
| Profit before tax | 3,229 Cr | 3,102 Cr | 3,958 Cr | 4,559 Cr | 4,420 Cr | 4,748 Cr | 5,233 Cr | 5,124 Cr | Sign in for TTM |
| Tax % | 33.4% | 13.3% | 25.7% | 24.6% | 24.8% | 25.7% | 25.8% | 25.7% | Sign in for TTM |
| Net profit | 2,231 Cr | 2,703 Cr | 2,939 Cr | 3,438 Cr | 3,464 Cr | 3,652 Cr | 3,973 Cr | 3,913 Cr | Sign in for TTM |
| EPS (₹) | ₹14.87 | ₹18.02 | ₹19.59 | ₹22.92 | ₹22.17 | ₹24.35 | ₹26.48 | ₹26.08 | Sign in for TTM |
| Dividend payout % | — | — | — | 45.8% | 49.8% | 41.1% | 37.8% | 38.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,500 Cr | 1,500 Cr | 1,500 Cr | 1,500 Cr | 1,500 Cr | 1,500 Cr | 1,500 Cr | 1,500 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 13,765 Cr | 15,910 Cr | 18,378 Cr | 20,785 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | — | — | — | — | 7,488 Cr | 8,113 Cr | 7,419 Cr | 5,155 Cr |
| Total liabilities | — | — | — | — | 22,752 Cr | 25,523 Cr | 27,297 Cr | 27,440 Cr |
| Fixed assets (net) | — | — | — | — | 6,451 Cr | 6,152 Cr | 7,116 Cr | 7,611 Cr |
| CWIP | — | — | — | — | 1,126 Cr | 1,552 Cr | 1,642 Cr | 2,497 Cr |
| Investments | — | — | — | — | 3,206 Cr | 617 Cr | 1,712 Cr | 742 Cr |
| Other assets | — | — | — | — | 11,847 Cr | 12,894 Cr | 15,203 Cr | 12,591 Cr |
| Total assets | — | — | — | — | 22,752 Cr | 25,523 Cr | 27,297 Cr | 27,440 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 3,469 Cr | 2,569 Cr | 4,871 Cr | 4,398 Cr | 4,750 Cr |
| Cash from investing | — | — | — | -1,053 Cr | -1,192 Cr | -1,056 Cr | -3,189 Cr | -1,472 Cr |
| Cash from financing | — | — | — | -2,211 Cr | -2,368 Cr | -2,154 Cr | -2,152 Cr | -2,200 Cr |
| Net cash flow | — | — | — | 205 Cr | -991 Cr | 1,661 Cr | -942 Cr | 1,078 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 3,397 Cr | 1,514 Cr | 4,030 Cr | 2,946 Cr | 2,238 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 221.9% | 233.7% | 286.2% | 325.1% | 27.7% | 25.4% | 27.6% | 24.1% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | — | 23 | 25 | — | — |
| Inventory days | — | — | — | — | 8 | 12 | 10 | 9 |
| Days payable | — | — | — | — | 11 | 23 | — | — |
| Cash conversion cycle | — | — | — | — | 20 | 14 | 10 | 9 |
| Debt / equity | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 |
| Current ratio | — | — | — | — | 4.08 | 3.10 | 3.74 | 5.67 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.33 | -0.12 | -0.30 |
Compare with peers
Loading peers…