Prime Focus Limited
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›Media & Entertainment
Key metrics
Price as of 2026-07-17
Stock price
₹289.47
Market cap
22,463 Cr
Stock P/E
86.3
P/B
8.82
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,210 Cr | 2,237 Cr | 3,077 Cr | 3,930 Cr | 813 Cr | 1,710 Cr | 909 Cr | 979 Cr | 1,023 Cr | 1,061 Cr | 1,207 Cr | 1,384 Cr |
| Operating expenses (approx.) | 999 Cr | 2,020 Cr | 2,730 Cr | 3,461 Cr | 709 Cr | 1,264 Cr | 725 Cr | 978 Cr | 612 Cr | 796 Cr | 825 Cr | 937 Cr |
| EBITDA | 212 Cr | 216 Cr | 347 Cr | 470 Cr | 105 Cr | 447 Cr | 184 Cr | 1 Cr | 411 Cr | 265 Cr | 383 Cr | 447 Cr |
| OPM % | 17.5% | 9.7% | 11.3% | 11.9% | 12.9% | 26.1% | 20.3% | 0.1% | 40.2% | 25.0% | 31.7% | 32.3% |
| Other income | 59 Cr | 31 Cr | 136 Cr | 237 Cr | 30 Cr | 161 Cr | -84 Cr | 149 Cr | 167 Cr | 11 Cr | 7 Cr | -35 Cr |
| Interest | 156 Cr | 316 Cr | 433 Cr | 558 Cr | 127 Cr | 255 Cr | 150 Cr | 133 Cr | 114 Cr | 120 Cr | 133 Cr | 148 Cr |
| Depreciation | 125 Cr | 253 Cr | 385 Cr | 498 Cr | 112 Cr | 252 Cr | 128 Cr | 126 Cr | 133 Cr | 139 Cr | 167 Cr | 218 Cr |
| Profit before tax | -69 Cr | -353 Cr | -471 Cr | -587 Cr | -135 Cr | -60 Cr | -94 Cr | -257 Cr | 164 Cr | 6 Cr | 83 Cr | 82 Cr |
| Tax % | -4.8% | 6.7% | 13.3% | 16.7% | -17.3% | -80.4% | -5.6% | 2.2% | 32.7% | 29.9% | 16.3% | -44.0% |
| Net profit | -72 Cr | -329 Cr | -408 Cr | -488 Cr | -158 Cr | -108 Cr | -99 Cr | -252 Cr | 110 Cr | 4 Cr | 69 Cr | 118 Cr |
| EPS (₹) | ₹-2.41 | ₹-10.99 | ₹-13.62 | ₹-16.31 | ₹-5.27 | ₹-3.59 | ₹-3.30 | ₹-7.70 | ₹2.05 | ₹0.10 | ₹0.91 | ₹1.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,540 Cr | 2,929 Cr | 2,536 Cr | 3,386 Cr | 4,644 Cr | 3,930 Cr | 3,599 Cr | 4,676 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,058 Cr | 2,512 Cr | 1,902 Cr | 2,678 Cr | 3,730 Cr | 3,698 Cr | 2,966 Cr | 3,169 Cr | Sign in for TTM |
| EBITDA | 482 Cr | 417 Cr | 634 Cr | 708 Cr | 914 Cr | 232 Cr | 632 Cr | 1,506 Cr | Sign in for TTM |
| OPM % | 19.0% | 14.2% | 25.0% | 20.9% | 19.7% | 5.9% | 17.6% | 32.2% | Sign in for TTM |
| Other income | 123 Cr | 84 Cr | 74 Cr | 92 Cr | 279 Cr | 237 Cr | 227 Cr | 108 Cr | Sign in for TTM |
| Interest | 237 Cr | 231 Cr | 251 Cr | 373 Cr | 421 Cr | 558 Cr | 538 Cr | 515 Cr | Sign in for TTM |
| Depreciation | 304 Cr | 381 Cr | 422 Cr | 417 Cr | 467 Cr | 498 Cr | 505 Cr | 658 Cr | Sign in for TTM |
| Profit before tax | -58 Cr | -196 Cr | -39 Cr | -82 Cr | 306 Cr | -587 Cr | -411 Cr | 334 Cr | Sign in for TTM |
| Tax % | 43.6% | 21.5% | -45.5% | -111.4% | 36.5% | 16.7% | -11.6% | 9.8% | Sign in for TTM |
| Net profit | -33 Cr | -154 Cr | -56 Cr | -174 Cr | 194 Cr | -488 Cr | -458 Cr | 301 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.10 | ₹-5.14 | ₹-1.88 | ₹-5.81 | ₹6.49 | ₹-16.31 | ₹-12.57 | ₹3.94 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 300 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 78 Cr |
| Reserves | 416 Cr | 363 Cr | 237 Cr | 84 Cr | 127 Cr | 486 Cr | 729 Cr | 2,011 Cr |
| Borrowings | 407 Cr | 355 Cr | 243 Cr | 231 Cr | 3,886 Cr | 3,930 Cr | 3,407 Cr | 4,831 Cr |
| Other liabilities | 216 Cr | 345 Cr | 290 Cr | 199 Cr | 2,742 Cr | 2,420 Cr | 3,075 Cr | 3,273 Cr |
| Total liabilities | 1,743 Cr | 1,966 Cr | 1,825 Cr | 2,012 Cr | 6,784 Cr | 7,127 Cr | 8,526 Cr | 10,649 Cr |
| Fixed assets (net) | 388 Cr | 244 Cr | 233 Cr | 120 Cr | 484 Cr | 499 Cr | 469 Cr | 586 Cr |
| CWIP | 20 Cr | 13 Cr | 10 Cr | 11 Cr | 63 Cr | 29 Cr | 43 Cr | 66 Cr |
| Investments | 849 Cr | 781 Cr | 618 Cr | 682 Cr | 131 Cr | 153 Cr | 158 Cr | 236 Cr |
| Other assets | 258 Cr | 682 Cr | 907 Cr | 1,297 Cr | 2,332 Cr | 3,115 Cr | 3,343 Cr | 5,065 Cr |
| Total assets | 1,743 Cr | 1,966 Cr | 1,825 Cr | 2,012 Cr | 6,784 Cr | 7,127 Cr | 8,526 Cr | 10,649 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 183 Cr | 254 Cr | -33 Cr | 295 Cr | 1,024 Cr |
| Cash from investing | — | — | — | -80 Cr | -490 Cr | -317 Cr | -356 Cr | -590 Cr |
| Cash from financing | — | — | — | -232 Cr | 152 Cr | 335 Cr | 133 Cr | 43 Cr |
| Net cash flow | — | — | — | -129 Cr | -84 Cr | -15 Cr | 72 Cr | 478 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 98 Cr | -106 Cr | -338 Cr | -70 Cr | 492 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.9% | 9.1% | 79.7% | 255.2% | 11.1% | -5.7% | 2.3% | 11.5% |
| ROE % | -3.2% | -33.5% | -16.3% | -150.4% | 93.8% | -52.1% | -18.5% | 8.6% |
| Debtor days | 110 | 125 | 160 | 8 | 49 | 37 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 55 | 64 | 118 | 24 | 18 | 23 | — | — |
| Cash conversion cycle | 55 | 61 | 42 | -16 | 31 | 14 | 0 | 0 |
| Debt / equity | 0.36 | 0.28 | 0.19 | 0.15 | 154.30 | 7.62 | 1.67 | 1.90 |
| Current ratio | 1.20 | 2.35 | 2.84 | 5.45 | 1.41 | 1.33 | 0.67 | 0.70 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 4.08 | 16.33 | 5.05 | 2.75 |
Compare with peers
Loading peers…