Pilani Investment and Industries Corporation Limited
Financial Services›Financial Services›Finance›Holding Company
Key metrics
Price as of 2026-07-17
Stock price
₹4385.60
Market cap
4,856 Cr
Stock P/E
234.8
P/B
0.31
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 55 Cr | 161 Cr | 223 Cr | 286 Cr | 62 Cr | 185 Cr | 61 Cr | 57 Cr | 50 Cr | 129 Cr | 60 Cr | 44 Cr |
| Operating expenses (approx.) | 2 Cr | 4 Cr | 9 Cr | 10 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 4 Cr | 21 Cr | 4 Cr | -2 Cr |
| EBITDA | 53 Cr | 157 Cr | 214 Cr | 276 Cr | 60 Cr | 183 Cr | 57 Cr | 53 Cr | 46 Cr | 108 Cr | 56 Cr | 46 Cr |
| OPM % | 96.5% | 97.3% | 95.9% | 96.4% | 97.2% | 98.9% | 93.8% | 94.4% | 92.8% | 83.6% | 93.2% | 104.1% |
| Other income | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0035 Cr | 0.0000 Cr | 2 Cr | 0.72 Cr | 3 Cr | 0.0000 Cr | 0.0000 Cr | 0.27 Cr | 5 Cr |
| Interest | 16 Cr | 34 Cr | 53 Cr | 74 Cr | 20 Cr | 39 Cr | 20 Cr | 29 Cr | 40 Cr | 39 Cr | 42 Cr | 44 Cr |
| Depreciation | 0.06 Cr | 0.11 Cr | 0.17 Cr | 0.22 Cr | 0.05 Cr | 0.10 Cr | 0.05 Cr | 0.09 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr | 0.08 Cr |
| Profit before tax | 36 Cr | 123 Cr | 161 Cr | 202 Cr | 40 Cr | 143 Cr | 37 Cr | 24 Cr | 6 Cr | 69 Cr | 13 Cr | 2 Cr |
| Tax % | 25.2% | 25.7% | 25.9% | 25.7% | 25.3% | 25.3% | 27.8% | 24.9% | 27.8% | 27.9% | 25.9% | 46.8% |
| Net profit | 25 Cr | 79 Cr | 135 Cr | 166 Cr | 33 Cr | 110 Cr | 13 Cr | -25 Cr | -4 Cr | 45 Cr | -14 Cr | 5 Cr |
| EPS (₹) | ₹22.85 | ₹71.80 | ₹121.94 | ₹150.34 | ₹29.36 | ₹99.53 | ₹12.07 | ₹-22.66 | ₹-3.63 | ₹40.38 | ₹-13.00 | ₹4.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 25 Cr | 126 Cr | 199 Cr | 258 Cr | 279 Cr | 286 Cr | 302 Cr | 283 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3 Cr | 11 Cr | 6 Cr | 7 Cr | 7 Cr | 10 Cr | 9 Cr | 27 Cr | Sign in for TTM |
| EBITDA | 22 Cr | 115 Cr | 192 Cr | 251 Cr | 272 Cr | 276 Cr | 293 Cr | 256 Cr | Sign in for TTM |
| OPM % | 86.9% | 91.5% | 96.8% | 97.3% | 97.6% | 96.4% | 97.0% | 90.4% | Sign in for TTM |
| Other income | 0.0078 Cr | 0.0001 Cr | 0.89 Cr | 0.25 Cr | 0.97 Cr | 0.0035 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Interest | 19 Cr | 43 Cr | 52 Cr | 59 Cr | 65 Cr | 74 Cr | 88 Cr | 165 Cr | Sign in for TTM |
| Depreciation | 0.47 Cr | 0.40 Cr | 0.45 Cr | 0.35 Cr | 0.28 Cr | 0.22 Cr | 0.23 Cr | 0.32 Cr | Sign in for TTM |
| Profit before tax | 3 Cr | 72 Cr | 140 Cr | 191 Cr | 208 Cr | 202 Cr | 204 Cr | 91 Cr | Sign in for TTM |
| Tax % | -294.2% | 24.6% | 23.6% | 23.6% | 24.9% | 25.7% | 25.7% | 28.1% | Sign in for TTM |
| Net profit | 231 Cr | 175 Cr | 97 Cr | 201 Cr | 246 Cr | 166 Cr | 98 Cr | 31 Cr | Sign in for TTM |
| EPS (₹) | ₹292.46 | ₹221.20 | ₹87.30 | ₹181.92 | ₹222.11 | ₹150.34 | ₹88.95 | ₹28.05 | Sign in for TTM |
| Dividend payout % | — | — | — | 8.2% | 6.8% | 10.0% | 16.9% | 53.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 5,100 Cr | 4,352 Cr | 9,067 Cr | 0.0000 Cr | 11,158 Cr | 14,596 Cr | 15,969 Cr | 15,860 Cr |
| Borrowings | — | 420 Cr | 810 Cr | 1,066 Cr | 736 Cr | 949 Cr | 750 Cr | — |
| Other liabilities | — | 107 Cr | 382 Cr | 534 Cr | 511 Cr | 893 Cr | 2,587 Cr | 3,709 Cr |
| Total liabilities | — | 4,887 Cr | 10,270 Cr | 11,846 Cr | 12,416 Cr | 16,449 Cr | 19,317 Cr | 19,581 Cr |
| Fixed assets (net) | — | 0.63 Cr | 0.46 Cr | 0.34 Cr | 0.25 Cr | 0.20 Cr | 0.56 Cr | 0.35 Cr |
| CWIP | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr |
| Investments | — | 3,430 Cr | 8,224 Cr | 9,515 Cr | 10,274 Cr | 14,015 Cr | 17,386 Cr | 18,939 Cr |
| Other assets | — | 4 Cr | 1 Cr | 4,677 Cr | 4,294 Cr | 4,809 Cr | 21 Cr | 5 Cr |
| Total assets | — | 4,887 Cr | 10,270 Cr | 11,846 Cr | 12,416 Cr | 16,449 Cr | 19,317 Cr | 19,581 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -100 Cr | 417 Cr | -31 Cr | 650 Cr | 1,347 Cr |
| Cash from investing | — | — | — | -76 Cr | -8 Cr | -91 Cr | -1,648 Cr | -1,798 Cr |
| Cash from financing | — | — | — | 181 Cr | -412 Cr | 122 Cr | 972 Cr | 438 Cr |
| Net cash flow | — | — | — | 4 Cr | -3 Cr | -0.27 Cr | -27 Cr | -13 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -100 Cr | 417 Cr | -31 Cr | 649 Cr | 1,347 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.4% | 1450.2% | 1732.2% | 2261.0% | 2.3% | 1.8% | 1.8% | 1.6% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.6% | 0.2% |
| Debtor days | — | 2 | 1 | 0 | 1 | 0 | 1 | 0 |
| Inventory days | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | 0 | 0 | 0 | — | — |
| Cash conversion cycle | — | 2 | 1 | 0 | 0 | 0 | 1 | 0 |
| Debt / equity | — | 0.10 | 0.09 | 0.10 | 0.07 | 0.06 | 0.05 | — |
| Current ratio | — | — | — | 3.15 | 3.65 | 2.55 | — | — |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.70 | 3.43 | 2.49 | -0.02 |
Compare with peers
Loading peers…