Key metrics
Price as of 2026-07-17
Stock price
₹1798.00
Market cap
2,450 Cr
Stock P/E
21.4
P/B
3.52
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 112 Cr | 236 Cr | 364 Cr | 493 Cr | 129 Cr | 288 Cr | 140 Cr | 162 Cr | 122 Cr | 139 Cr | 151 Cr | 171 Cr |
| Operating expenses (approx.) | 83 Cr | 172 Cr | 263 Cr | 355 Cr | 86 Cr | 184 Cr | 101 Cr | 125 Cr | 80 Cr | 100 Cr | 99 Cr | 134 Cr |
| EBITDA | 29 Cr | 64 Cr | 101 Cr | 138 Cr | 43 Cr | 104 Cr | 38 Cr | 37 Cr | 42 Cr | 39 Cr | 53 Cr | 37 Cr |
| OPM % | 25.7% | 27.0% | 27.8% | 28.1% | 33.4% | 36.2% | 27.5% | 22.8% | 34.4% | 28.2% | 34.7% | 21.7% |
| Other income | 3 Cr | 7 Cr | 12 Cr | 19 Cr | 10 Cr | 20 Cr | 5 Cr | 4 Cr | 14 Cr | 5 Cr | 9 Cr | 6 Cr |
| Interest | 1 Cr | 3 Cr | 4 Cr | 5 Cr | 0.95 Cr | 2 Cr | 0.82 Cr | 0.91 Cr | 0.71 Cr | 0.72 Cr | 0.65 Cr | 0.97 Cr |
| Depreciation | 6 Cr | 12 Cr | 17 Cr | 23 Cr | 6 Cr | 12 Cr | 6 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Profit before tax | 22 Cr | 49 Cr | 80 Cr | 111 Cr | 36 Cr | 90 Cr | 31 Cr | 31 Cr | 35 Cr | 32 Cr | 46 Cr | 31 Cr |
| Tax % | 26.5% | 26.2% | 26.7% | 25.0% | 24.1% | 24.8% | 29.2% | 26.1% | 20.9% | 27.4% | 23.2% | 33.8% |
| Net profit | 16 Cr | 37 Cr | 59 Cr | 83 Cr | 27 Cr | 68 Cr | 22 Cr | 23 Cr | 28 Cr | 24 Cr | 35 Cr | 20 Cr |
| EPS (₹) | ₹11.62 | ₹26.81 | ₹42.98 | ₹60.91 | ₹20.15 | ₹49.89 | ₹16.33 | ₹16.62 | ₹20.45 | ₹17.28 | ₹25.88 | ₹14.84 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 319 Cr | 400 Cr | 449 Cr | 486 Cr | 493 Cr | 589 Cr | 582 Cr | Sign in for TTM |
| Operating expenses (approx.) | 259 Cr | 289 Cr | 327 Cr | 382 Cr | 373 Cr | 410 Cr | 412 Cr | Sign in for TTM |
| EBITDA | 59 Cr | 111 Cr | 122 Cr | 104 Cr | 120 Cr | 180 Cr | 171 Cr | Sign in for TTM |
| OPM % | 18.7% | 27.7% | 27.2% | 21.4% | 24.3% | 30.5% | 29.3% | Sign in for TTM |
| Other income | 8 Cr | 5 Cr | 8 Cr | 14 Cr | 19 Cr | 18 Cr | 17 Cr | Sign in for TTM |
| Interest | 11 Cr | 8 Cr | 7 Cr | 7 Cr | 5 Cr | 4 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 19 Cr | 20 Cr | 21 Cr | 23 Cr | 23 Cr | 24 Cr | 23 Cr | Sign in for TTM |
| Profit before tax | 37 Cr | 87 Cr | 95 Cr | 87 Cr | 111 Cr | 153 Cr | 144 Cr | Sign in for TTM |
| Tax % | 19.1% | 25.7% | 27.2% | 25.1% | 25.0% | 26.0% | 25.8% | Sign in for TTM |
| Net profit | 30 Cr | 65 Cr | 69 Cr | 65 Cr | 83 Cr | 113 Cr | 107 Cr | Sign in for TTM |
| EPS (₹) | ₹22.19 | ₹47.63 | ₹50.53 | ₹47.57 | ₹60.91 | ₹82.84 | ₹78.45 | Sign in for TTM |
| Dividend payout % | — | — | 9.8% | 12.5% | 9.8% | 8.4% | 11.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 1 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 223 Cr | 286 Cr | 351 Cr | 404 Cr | 479 Cr | 582 Cr | 683 Cr |
| Borrowings | 101 Cr | 71 Cr | 117 Cr | 68 Cr | 44 Cr | 12 Cr | 6 Cr |
| Other liabilities | 63 Cr | 69 Cr | 68 Cr | 88 Cr | 100 Cr | 123 Cr | 127 Cr |
| Total liabilities | 400 Cr | 440 Cr | 531 Cr | 575 Cr | 637 Cr | 730 Cr | 830 Cr |
| Fixed assets (net) | 218 Cr | 222 Cr | 256 Cr | 272 Cr | 270 Cr | 263 Cr | 267 Cr |
| CWIP | 0.0000 Cr | 0.34 Cr | 0.0000 Cr | 0.41 Cr | 2 Cr | 2 Cr | 3 Cr |
| Investments | 7 Cr | 4 Cr | 6 Cr | 5 Cr | 75 Cr | 128 Cr | 200 Cr |
| Other assets | 173 Cr | 206 Cr | 27,775 Cr | 23,385 Cr | 18,540 Cr | 452 Cr | 553 Cr |
| Total assets | 400 Cr | 440 Cr | 531 Cr | 575 Cr | 637 Cr | 730 Cr | 830 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 55 Cr | 112 Cr | 137 Cr | 108 Cr | 171 Cr |
| Cash from investing | — | — | -72 Cr | -22 Cr | -88 Cr | -77 Cr | -89 Cr |
| Cash from financing | — | — | 32 Cr | -69 Cr | -46 Cr | -27 Cr | -33 Cr |
| Net cash flow | — | — | 14 Cr | 21 Cr | 3 Cr | 3 Cr | 49 Cr |
| Free cash flow (OCF − Capex) | — | — | -16 Cr | 88 Cr | 115 Cr | 87 Cr | 146 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 12.1% | 24.5% | 28.8% | 16.5% | 18.0% | 25.7% | 20.9% |
| ROE % | 12.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 77 | 74 | 83 | 79 | 81 | — | — |
| Inventory days | 223 | 229 | 218 | 220 | 210 | 222 | 218 |
| Days payable | 66 | 68 | 53 | 50 | 67 | — | — |
| Cash conversion cycle | 234 | 235 | 249 | 249 | 225 | 222 | 218 |
| Debt / equity | 0.43 | 0.24 | 0.34 | 0.16 | 0.09 | 0.02 | 0.0088 |
| Current ratio | 1.75 | 2.56 | 2.48 | 3.58 | 4.98 | 6.60 | 6.86 |
| Net debt / EBITDA | 1.50 | 0.55 | 0.00 | 0.22 | -0.04 | -0.22 | -0.56 |
Compare with peers
Loading peers…