Key metrics

Price as of 2026-07-17

Stock price
₹19.51
Market cap
28 Cr
P/B
0.46

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales4 Cr22 Cr29 Cr58 Cr19 Cr23 Cr3 Cr8 Cr21 Cr4 Cr10 Cr2 Cr
Operating expenses (approx.)5 Cr21 Cr27 Cr55 Cr19 Cr23 Cr3 Cr8 Cr20 Cr5 Cr25 Cr4 Cr
EBITDA-0.28 Cr0.99 Cr2 Cr3 Cr0.47 Cr-0.10 Cr-0.38 Cr-0.51 Cr0.72 Cr-0.78 Cr-15 Cr-2 Cr
OPM %-6.3%4.5%5.6%4.9%2.5%-0.4%-12.5%-6.6%3.4%-18.6%-155.9%-80.0%
Other income0.12 Cr0.28 Cr0.53 Cr0.64 Cr0.14 Cr0.27 Cr0.24 Cr0.17 Cr0.14 Cr0.31 Cr0.15 Cr0.06 Cr
Interest0.03 Cr0.05 Cr0.07 Cr0.10 Cr0.02 Cr0.04 Cr0.02 Cr0.02 Cr0.03 Cr0.04 Cr0.04 Cr0.04 Cr
Depreciation0.08 Cr0.16 Cr0.24 Cr0.32 Cr0.08 Cr0.17 Cr0.08 Cr0.07 Cr0.08 Cr0.08 Cr0.09 Cr0.08 Cr
Profit before tax-0.38 Cr0.78 Cr1 Cr2 Cr0.37 Cr-0.31 Cr-0.48 Cr-0.60 Cr0.62 Cr-0.90 Cr-15 Cr-2 Cr
Tax %0.4%-0.6%-1.1%-1.3%-2.1%43.6%26.7%28.8%-0.0%-1.4%33.7%2.1%
Net profit-0.38 Cr0.79 Cr1 Cr2 Cr0.37 Cr-0.17 Cr-0.35 Cr-0.43 Cr0.62 Cr-0.91 Cr-10 Cr-2 Cr
EPS (₹)₹-0.26₹0.55₹0.91₹1.67₹0.26₹-0.12₹-0.24₹-0.29₹0.43₹-0.63₹-7.04₹-1.43

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales27 Cr8 Cr45 Cr18 Cr58 Cr34 Cr38 CrSign in for TTM
Operating expenses (approx.)25 Cr12 Cr45 Cr22 Cr56 Cr35 Cr55 CrSign in for TTM
EBITDA2 Cr-4 Cr0.20 Cr-4 Cr2 Cr-0.99 Cr-17 CrSign in for TTM
OPM %7.5%-57.2%0.4%-21.9%3.8%-2.9%-45.9%Sign in for TTM
Other income0.69 Cr0.92 Cr0.39 Cr0.55 Cr0.64 Cr0.68 Cr0.66 CrSign in for TTM
Interest0.54 Cr0.34 Cr0.23 Cr0.12 Cr0.10 Cr0.08 Cr0.14 CrSign in for TTM
Depreciation0.27 Cr0.27 Cr0.26 Cr0.33 Cr0.32 Cr0.31 Cr0.33 CrSign in for TTM
Profit before tax1 Cr-5 Cr-0.29 Cr-4 Cr2 Cr-1 Cr-18 CrSign in for TTM
Tax %-5.6%4.1%-15.3%-0.2%-1.3%31.3%29.3%Sign in for TTM
Net profit1 Cr-5 Cr-0.34 Cr-4 Cr2 Cr-0.95 Cr-13 CrSign in for TTM
EPS (₹)₹0.90₹-3.35₹-0.23₹-2.70₹1.67₹-0.66₹-8.67Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr
Reserves67 Cr63 Cr61 Cr58 Cr60 Cr59 Cr46 Cr
Borrowings2 Cr2 Cr1 Cr0.82 Cr0.07 Cr
Other liabilities21 Cr17 Cr20 Cr18 Cr23 Cr27 Cr9 Cr
Total liabilities106 Cr94 Cr96 Cr92 Cr99 Cr101 Cr70 Cr
Fixed assets (net)2 Cr2 Cr2 Cr1 Cr2 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr
Investments1 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets71 Cr65 Cr72 Cr74 Cr59 Cr
Total assets106 Cr94 Cr96 Cr92 Cr99 Cr101 Cr70 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity2 Cr-2 Cr2 Cr5 Cr-6 Cr
Cash from investing-0.90 Cr0.24 Cr2 Cr-0.31 Cr-1 Cr
Cash from financing-0.91 Cr0.30 Cr-0.75 Cr1 Cr-0.96 Cr
Net cash flow0.33 Cr-2 Cr4 Cr5 Cr-8 Cr
Free cash flow (OCF − Capex)-0.10 Cr-2 Cr2 Cr5 Cr-9 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %2.2%-6.1%-0.1%-5.9%2.4%-1.8%-28.9%
ROE %0.0%-6.3%-0.4%-5.4%3.2%-1.3%0.0%
Debtor days398
Inventory days9761304411722479
Days payable81634
Cash conversion cycle9711297384722479
Debt / equity0.030.020.020.010.0012
Current ratio7.578.145.774.7418.86
Net debt / EBITDA0.000.00-1.21

Compare with peers

Loading peers…