Key metrics
Price as of 2026-07-17
Stock price
₹8862.00
Market cap
1,33,438 Cr
Stock P/E
46.9
P/B
885.84
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,107 Cr | 12,448 Cr | 18,039 Cr | 4,698 Cr | 10,196 Cr | 5,226 Cr | 6,986 Cr | 5,906 Cr | 6,477 Cr | 7,636 Cr | 8,864 Cr | 8,210 Cr |
| Operating expenses (approx.) | 6,850 Cr | 10,550 Cr | 15,327 Cr | 4,056 Cr | 8,847 Cr | 4,481 Cr | 5,912 Cr | 4,968 Cr | 5,411 Cr | 6,620 Cr | 7,643 Cr | 7,074 Cr |
| EBITDA | 1,257 Cr | 1,897 Cr | 2,713 Cr | 642 Cr | 1,350 Cr | 745 Cr | 1,073 Cr | 938 Cr | 1,066 Cr | 1,017 Cr | 1,222 Cr | 1,136 Cr |
| OPM % | 15.5% | 15.2% | 15.0% | 13.7% | 13.2% | 14.3% | 15.4% | 15.9% | 16.5% | 13.3% | 13.8% | 13.8% |
| Other income | 99 Cr | 167 Cr | 221 Cr | 58 Cr | 135 Cr | 25 Cr | 48 Cr | 80 Cr | 45 Cr | 50 Cr | 60 Cr | 105 Cr |
| Interest | 52 Cr | 84 Cr | 108 Cr | 41 Cr | 87 Cr | 50 Cr | 33 Cr | 51 Cr | 48 Cr | 69 Cr | 75 Cr | 80 Cr |
| Depreciation | 117 Cr | 179 Cr | 245 Cr | 67 Cr | 139 Cr | 79 Cr | 80 Cr | 86 Cr | 97 Cr | 106 Cr | 98 Cr | 103 Cr |
| Profit before tax | 1,088 Cr | 1,634 Cr | 2,359 Cr | 533 Cr | 1,124 Cr | 617 Cr | 961 Cr | 801 Cr | 921 Cr | 842 Cr | 1,049 Cr | 1,058 Cr |
| Tax % | 23.4% | 23.5% | 23.6% | 24.7% | 24.6% | 24.7% | 23.5% | 25.1% | 24.8% | 25.2% | 25.1% | 24.7% |
| Net profit | 833 Cr | 1,249 Cr | 1,803 Cr | 402 Cr | 847 Cr | 464 Cr | 734 Cr | 600 Cr | 693 Cr | 630 Cr | 786 Cr | 797 Cr |
| EPS (₹) | ₹55.06 | ₹82.56 | ₹118.93 | ₹26.35 | ₹55.60 | ₹30.42 | ₹48.31 | ₹39.36 | ₹45.54 | ₹41.30 | ₹52.18 | ₹52.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,956 Cr | 8,830 Cr | 8,927 Cr | 12,204 Cr | 14,108 Cr | 18,039 Cr | 22,408 Cr | 28,884 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,939 Cr | 7,602 Cr | 7,622 Cr | 10,849 Cr | 12,256 Cr | 15,548 Cr | 19,240 Cr | 24,642 Cr | Sign in for TTM |
| EBITDA | 1,017 Cr | 1,228 Cr | 1,305 Cr | 1,355 Cr | 1,852 Cr | 2,492 Cr | 3,168 Cr | 4,242 Cr | Sign in for TTM |
| OPM % | 12.8% | 13.9% | 14.6% | 11.1% | 13.1% | 13.8% | 14.1% | 14.7% | Sign in for TTM |
| Other income | 93 Cr | 93 Cr | 128 Cr | 90 Cr | 133 Cr | 221 Cr | 208 Cr | 236 Cr | Sign in for TTM |
| Interest | 117 Cr | 50 Cr | 53 Cr | 35 Cr | 60 Cr | 108 Cr | 169 Cr | 243 Cr | Sign in for TTM |
| Depreciation | 141 Cr | 161 Cr | 187 Cr | 202 Cr | 209 Cr | 245 Cr | 298 Cr | 386 Cr | Sign in for TTM |
| Profit before tax | 758 Cr | 1,017 Cr | 1,065 Cr | 1,118 Cr | 1,717 Cr | 2,359 Cr | 2,701 Cr | 3,613 Cr | Sign in for TTM |
| Tax % | 33.7% | 24.0% | 16.8% | 24.2% | 24.8% | 23.6% | 24.3% | 25.0% | Sign in for TTM |
| Net profit | 500 Cr | 766 Cr | 886 Cr | 917 Cr | 1,282 Cr | 1,803 Cr | 2,046 Cr | 2,708 Cr | Sign in for TTM |
| EPS (₹) | ₹35.39 | ₹51.16 | ₹59.20 | ₹60.87 | ₹84.87 | ₹118.92 | ₹134.34 | ₹177.53 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.3% | 16.3% | 16.6% | 22.1% | 20.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 141 Cr | 149 Cr | 149 Cr | 149 Cr | 150 Cr | 150 Cr | 150 Cr | 151 Cr |
| Reserves | 2,706 Cr | 3,688 Cr | 4,605 Cr | 0.0000 Cr | 6,481 Cr | 8,037 Cr | 9,756 Cr | 11,858 Cr |
| Borrowings | — | — | — | — | 155 Cr | 90 Cr | 67 Cr | 93 Cr |
| Other liabilities | 2,781 Cr | 2,125 Cr | 2,261 Cr | 7,262 Cr | 2,602 Cr | 3,746 Cr | 3,799 Cr | 8,256 Cr |
| Total liabilities | 5,628 Cr | 5,962 Cr | 7,015 Cr | 7,412 Cr | 9,425 Cr | 12,079 Cr | 13,773 Cr | 20,476 Cr |
| Fixed assets (net) | — | — | — | — | 2,047 Cr | 2,241 Cr | 2,791 Cr | 3,505 Cr |
| CWIP | — | — | — | — | 251 Cr | 578 Cr | 708 Cr | 1,139 Cr |
| Investments | — | — | — | — | 1,350 Cr | 1,822 Cr | 1,749 Cr | 3,405 Cr |
| Other assets | — | — | — | — | 6,919 Cr | 8,725 Cr | 9,330 Cr | 14,669 Cr |
| Total assets | 5,628 Cr | 5,962 Cr | 7,015 Cr | 7,412 Cr | 9,425 Cr | 12,079 Cr | 13,773 Cr | 20,476 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 512 Cr | 1,428 Cr | 1,296 Cr | 1,809 Cr | 3,811 Cr |
| Cash from investing | — | — | — | -427 Cr | -1,203 Cr | -752 Cr | -1,239 Cr | -2,850 Cr |
| Cash from financing | — | — | — | -201 Cr | -227 Cr | -387 Cr | -628 Cr | -799 Cr |
| Net cash flow | — | — | — | -116 Cr | -2 Cr | 157 Cr | -59 Cr | 162 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -15 Cr | 950 Cr | 443 Cr | 839 Cr | 2,330 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 30.7% | 27.8% | 23.5% | 771.9% | 24.1% | 27.0% | 28.8% | 31.6% |
| ROE % | 17.5% | 19.8% | 0.0% | 613.8% | 19.0% | 21.6% | 20.4% | 22.0% |
| Debtor days | — | — | — | — | 32 | 41 | — | — |
| Inventory days | — | — | — | — | 110 | 106 | 86 | 98 |
| Days payable | — | — | — | — | 76 | 83 | — | — |
| Cash conversion cycle | — | — | — | — | 66 | 65 | 86 | 98 |
| Debt / equity | — | — | — | — | 0.02 | 0.01 | 0.0068 | 0.0077 |
| Current ratio | — | — | — | — | 2.63 | 2.44 | 2.65 | 1.84 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.0013 | -0.09 | -0.05 | -0.07 |
Compare with peers
Loading peers…