Key metrics
Price as of 2026-07-17
Stock price
₹1077.55
Market cap
3,382 Cr
Stock P/E
25.9
P/B
0.48
Dividend yield
1.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,561 Cr | 3,133 Cr | 4,628 Cr | 6,307 Cr | 1,686 Cr | 3,424 Cr | 1,721 Cr | 1,740 Cr | 1,739 Cr | 1,794 Cr | 1,682 Cr | 1,871 Cr |
| Operating expenses (approx.) | 1,487 Cr | 2,915 Cr | 4,316 Cr | 5,881 Cr | 1,496 Cr | 2,943 Cr | 1,492 Cr | 1,658 Cr | 1,709 Cr | 1,669 Cr | 1,550 Cr | 1,721 Cr |
| EBITDA | 74 Cr | 218 Cr | 312 Cr | 425 Cr | 190 Cr | 481 Cr | 229 Cr | 82 Cr | 29 Cr | 125 Cr | 132 Cr | 150 Cr |
| OPM % | 4.7% | 7.0% | 6.7% | 6.7% | 11.3% | 14.0% | 13.3% | 4.7% | 1.7% | 7.0% | 7.9% | 8.0% |
| Other income | 12 Cr | 25 Cr | 57 Cr | 60 Cr | 26 Cr | 103 Cr | 107 Cr | 18 Cr | 30 Cr | 23 Cr | 27 Cr | 62 Cr |
| Interest | 12 Cr | 22 Cr | 32 Cr | 42 Cr | 13 Cr | 23 Cr | 12 Cr | 11 Cr | 14 Cr | 13 Cr | 13 Cr | 13 Cr |
| Depreciation | 75 Cr | 150 Cr | 225 Cr | 307 Cr | 70 Cr | 148 Cr | 76 Cr | 76 Cr | 86 Cr | 89 Cr | 94 Cr | 94 Cr |
| Profit before tax | -13 Cr | 46 Cr | 55 Cr | 76 Cr | 107 Cr | 309 Cr | 142 Cr | -6 Cr | -71 Cr | 23 Cr | 25 Cr | 43 Cr |
| Tax % | 19.6% | 18.1% | -0.4% | -13.8% | 9.6% | 15.6% | 25.7% | -54.2% | 15.3% | -42.8% | -18.6% | 11.6% |
| Net profit | -10 Cr | 38 Cr | 55 Cr | 86 Cr | 97 Cr | 261 Cr | 105 Cr | -9 Cr | -60 Cr | 34 Cr | 30 Cr | 38 Cr |
| EPS (₹) | ₹-0.99 | ₹7.90 | ₹9.37 | ₹12.05 | ₹17.05 | ₹45.02 | ₹18.40 | ₹3.22 | ₹-6.15 | ₹7.87 | ₹4.70 | ₹7.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,570 Cr | 4,487 Cr | 4,918 Cr | 6,624 Cr | 7,652 Cr | 6,307 Cr | 6,885 Cr | 7,086 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,675 Cr | 3,576 Cr | 3,642 Cr | 5,189 Cr | 6,705 Cr | 5,942 Cr | 6,094 Cr | 6,649 Cr | Sign in for TTM |
| EBITDA | 895 Cr | 912 Cr | 1,276 Cr | 1,436 Cr | 947 Cr | 365 Cr | 791 Cr | 437 Cr | Sign in for TTM |
| OPM % | 19.6% | 20.3% | 25.9% | 21.7% | 12.4% | 5.8% | 11.5% | 6.2% | Sign in for TTM |
| Other income | 164 Cr | 61 Cr | 59 Cr | 128 Cr | 95 Cr | 60 Cr | 95 Cr | 88 Cr | Sign in for TTM |
| Interest | 29 Cr | 18 Cr | 18 Cr | 17 Cr | 35 Cr | 42 Cr | 46 Cr | 53 Cr | Sign in for TTM |
| Depreciation | 209 Cr | 253 Cr | 280 Cr | 273 Cr | 296 Cr | 307 Cr | 300 Cr | 363 Cr | Sign in for TTM |
| Profit before tax | 657 Cr | 640 Cr | 979 Cr | 1,147 Cr | 711 Cr | 76 Cr | 445 Cr | 20 Cr | Sign in for TTM |
| Tax % | 11.1% | 22.9% | 11.9% | 15.9% | 13.4% | -13.8% | 19.7% | -100.7% | Sign in for TTM |
| Net profit | 584 Cr | 494 Cr | 862 Cr | 965 Cr | 616 Cr | 86 Cr | 358 Cr | 41 Cr | Sign in for TTM |
| EPS (₹) | ₹103.19 | ₹88.18 | ₹162.57 | ₹181.19 | ₹110.97 | ₹12.05 | ₹66.64 | ₹14.32 | Sign in for TTM |
| Dividend payout % | — | — | — | 49.6% | 68.3% | 66.6% | 21.2% | 111.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 32 Cr | 32 Cr | 31 Cr | 31 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr |
| Reserves | 2,280 Cr | 2,374 Cr | 2,400 Cr | 2,645 Cr | 3,451 Cr | 3,479 Cr | 3,731 Cr | 4,208 Cr |
| Borrowings | 188 Cr | 131 Cr | 125 Cr | 88 Cr | 787 Cr | 728 Cr | 520 Cr | 759 Cr |
| Other liabilities | 100 Cr | 112 Cr | 147 Cr | 91 Cr | 841 Cr | 892 Cr | 1,257 Cr | 1,119 Cr |
| Total liabilities | 843 Cr | 859 Cr | 829 Cr | 910 Cr | 7,397 Cr | 7,431 Cr | 7,998 Cr | 8,914 Cr |
| Fixed assets (net) | 327 Cr | 357 Cr | 324 Cr | 312 Cr | 3,249 Cr | 2,998 Cr | 3,939 Cr | 4,195 Cr |
| CWIP | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 196 Cr | 628 Cr | 36 Cr | 70 Cr |
| Investments | 55 Cr | 119 Cr | 49 Cr | 82 Cr | 275 Cr | 374 Cr | 340 Cr | 348 Cr |
| Other assets | 433 Cr | 442 Cr | 427 Cr | 527 Cr | 3,660 Cr | 3,375 Cr | 3,632 Cr | 4,163 Cr |
| Total assets | 843 Cr | 859 Cr | 829 Cr | 910 Cr | 7,397 Cr | 7,431 Cr | 7,998 Cr | 8,914 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 560 Cr | 802 Cr | 455 Cr | 438 Cr | 537 Cr |
| Cash from investing | — | — | — | 1 Cr | -115 Cr | -796 Cr | -473 Cr | -509 Cr |
| Cash from financing | — | — | — | -232 Cr | -657 Cr | -152 Cr | -38 Cr | -133 Cr |
| Net cash flow | — | — | — | 329 Cr | 30 Cr | -493 Cr | -73 Cr | -105 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 158 Cr | 529 Cr | -62 Cr | -65 Cr | 132 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.7% | 27.4% | 41.0% | 43.5% | 9.9% | 0.9% | 7.3% | 0.9% |
| ROE % | 14.3% | 11.7% | 21.0% | 21.3% | 6.0% | 0.7% | 3.4% | 0.6% |
| Debtor days | 47 | 41 | 40 | 39 | 44 | 56 | — | — |
| Inventory days | 63 | 63 | 71 | 63 | 109 | 123 | 132 | 144 |
| Days payable | 8 | 7 | 13 | 9 | 37 | 49 | — | — |
| Cash conversion cycle | 101 | 97 | 98 | 93 | 115 | 130 | 132 | 144 |
| Debt / equity | 0.34 | 0.21 | 0.22 | 0.12 | 0.23 | 0.21 | 0.08 | 0.11 |
| Current ratio | 2.51 | 2.87 | 1.94 | 3.32 | 3.30 | 2.97 | 2.78 | 2.59 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.19 | 0.73 | 0.15 | 1.00 |
Compare with peers
Loading peers…