Key metrics
Price as of 2026-07-17
Stock price
₹2554.70
Market cap
8,078 Cr
Stock P/E
18.8
P/B
3.12
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 865 Cr | 1,798 Cr | 2,831 Cr | 4,207 Cr | 1,007 Cr | 2,043 Cr | 1,338 Cr | 1,853 Cr | 1,293 Cr | 1,238 Cr | 1,420 Cr | 2,111 Cr |
| Operating expenses (approx.) | 760 Cr | 1,575 Cr | 2,475 Cr | 3,683 Cr | 885 Cr | 1,786 Cr | 1,178 Cr | 1,623 Cr | 1,111 Cr | 1,080 Cr | 1,246 Cr | 1,874 Cr |
| EBITDA | 105 Cr | 223 Cr | 357 Cr | 524 Cr | 122 Cr | 257 Cr | 160 Cr | 231 Cr | 182 Cr | 158 Cr | 173 Cr | 237 Cr |
| OPM % | 12.1% | 12.4% | 12.6% | 12.5% | 12.1% | 12.6% | 11.9% | 12.4% | 14.1% | 12.8% | 12.2% | 11.2% |
| Other income | 6 Cr | 10 Cr | 14 Cr | 28 Cr | 9 Cr | 19 Cr | 9 Cr | 17 Cr | 11 Cr | 11 Cr | 13 Cr | 10 Cr |
| Interest | 20 Cr | 45 Cr | 67 Cr | 94 Cr | 22 Cr | 41 Cr | 25 Cr | 34 Cr | 29 Cr | 28 Cr | 30 Cr | 28 Cr |
| Depreciation | 10 Cr | 20 Cr | 30 Cr | 44 Cr | 12 Cr | 26 Cr | 14 Cr | 16 Cr | 16 Cr | 17 Cr | 19 Cr | 21 Cr |
| Profit before tax | 74 Cr | 157 Cr | 259 Cr | 386 Cr | 88 Cr | 190 Cr | 121 Cr | 181 Cr | 137 Cr | 112 Cr | 124 Cr | 188 Cr |
| Tax % | 31.9% | 33.5% | 36.9% | 34.6% | 30.0% | 30.4% | 28.8% | 28.3% | 40.3% | 29.7% | 19.6% | 17.7% |
| Net profit | 51 Cr | 102 Cr | 164 Cr | 249 Cr | 62 Cr | 131 Cr | 87 Cr | 130 Cr | 81 Cr | 78 Cr | 100 Cr | 153 Cr |
| EPS (₹) | ₹34.20 | ₹68.60 | ₹108.20 | ₹162.28 | ₹38.04 | ₹80.46 | ₹25.94 | ₹37.08 | ₹16.61 | ₹23.70 | ₹29.73 | ₹45.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,261 Cr | 2,165 Cr | 1,884 Cr | 2,710 Cr | 3,601 Cr | 4,207 Cr | 5,234 Cr | 6,062 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,956 Cr | 1,885 Cr | 1,826 Cr | 2,407 Cr | 3,198 Cr | 3,711 Cr | 4,588 Cr | 5,311 Cr | Sign in for TTM |
| EBITDA | 305 Cr | 280 Cr | 58 Cr | 303 Cr | 404 Cr | 496 Cr | 646 Cr | 750 Cr | Sign in for TTM |
| OPM % | 13.5% | 12.9% | 3.1% | 11.2% | 11.2% | 11.8% | 12.3% | 12.4% | Sign in for TTM |
| Other income | 14 Cr | 9 Cr | 16 Cr | 17 Cr | 17 Cr | 28 Cr | 45 Cr | 46 Cr | Sign in for TTM |
| Interest | 55 Cr | 74 Cr | 79 Cr | 79 Cr | 90 Cr | 94 Cr | 99 Cr | 116 Cr | Sign in for TTM |
| Depreciation | 46 Cr | 39 Cr | 36 Cr | 37 Cr | 43 Cr | 44 Cr | 56 Cr | 75 Cr | Sign in for TTM |
| Profit before tax | 204 Cr | 167 Cr | -57 Cr | 187 Cr | 288 Cr | 386 Cr | 491 Cr | 560 Cr | Sign in for TTM |
| Tax % | 30.6% | 22.5% | 19.9% | 24.7% | 25.2% | 34.6% | 29.3% | 26.0% | Sign in for TTM |
| Net profit | 143 Cr | 131 Cr | -49 Cr | 139 Cr | 207 Cr | 249 Cr | 348 Cr | 412 Cr | Sign in for TTM |
| EPS (₹) | ₹82.69 | ₹89.27 | ₹-31.00 | ₹94.49 | ₹141.26 | ₹162.28 | ₹103.26 | ₹115.12 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 1.1% | 1.2% | 0.9% | 1.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 32 Cr | 32 Cr |
| Reserves | 805 Cr | 0.0000 Cr | 890 Cr | 1,029 Cr | 1,261 Cr | 1,823 Cr | 2,128 Cr | 2,487 Cr |
| Borrowings | 325 Cr | 447 Cr | 469 Cr | 507 Cr | 475 Cr | 392 Cr | 660 Cr | 543 Cr |
| Other liabilities | 684 Cr | 825 Cr | 811 Cr | 987 Cr | 1,302 Cr | 1,337 Cr | 1,772 Cr | 2,457 Cr |
| Total liabilities | 1,786 Cr | 2,158 Cr | 2,131 Cr | 2,487 Cr | 3,054 Cr | 3,569 Cr | 4,615 Cr | 5,589 Cr |
| Fixed assets (net) | 155 Cr | 146 Cr | 138 Cr | 148 Cr | 182 Cr | 223 Cr | 316 Cr | 404 Cr |
| CWIP | 3 Cr | 3 Cr | 5 Cr | 2 Cr | 3 Cr | 11 Cr | 28 Cr | 182 Cr |
| Investments | 14 Cr | 14 Cr | 16 Cr | 16 Cr | 36 Cr | 37 Cr | 36 Cr | 34 Cr |
| Other assets | 1,375 Cr | 1,763 Cr | 1,703 Cr | 2,044 Cr | 2,487 Cr | 2,900 Cr | 3,741 Cr | 4,156 Cr |
| Total assets | 1,786 Cr | 2,158 Cr | 2,131 Cr | 2,487 Cr | 3,054 Cr | 3,569 Cr | 4,615 Cr | 5,589 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 177 Cr | 182 Cr | 204 Cr | 0.28 Cr | 430 Cr |
| Cash from investing | — | — | — | -54 Cr | -91 Cr | -373 Cr | -193 Cr | -227 Cr |
| Cash from financing | — | — | — | -63 Cr | -120 Cr | 176 Cr | 232 Cr | -189 Cr |
| Net cash flow | — | — | — | 60 Cr | -29 Cr | 7 Cr | 40 Cr | 15 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 131 Cr | 129 Cr | 112 Cr | -162 Cr | 94 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.6% | 1636.1% | 2.5% | 25.5% | 20.6% | 20.3% | 20.8% | 21.6% |
| ROE % | 14.8% | 0.0% | -5.0% | 13.3% | 16.4% | 13.5% | 15.0% | 14.1% |
| Debtor days | 81 | 84 | 101 | 89 | 90 | 90 | — | — |
| Inventory days | 100 | 141 | 156 | 141 | 100 | 72 | 88 | 111 |
| Days payable | 508 | 640 | 710 | 598 | 509 | 422 | — | — |
| Cash conversion cycle | -327 | -415 | -453 | -367 | -318 | -261 | 88 | 111 |
| Debt / equity | 0.42 | 0.50 | 0.55 | 0.51 | 0.37 | 0.21 | 0.30 | 0.21 |
| Current ratio | 1.54 | 1.47 | 1.42 | 1.54 | 1.58 | 2.06 | 1.80 | 1.71 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.07 | 0.69 | 0.88 | 0.58 |
Compare with peers
Loading peers…