Key metrics

Price as of 2026-07-17

Stock price
₹19.79
Market cap
137 Cr
P/B
0.29

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales8 Cr10 Cr31 Cr57 Cr5 Cr30 Cr12 Cr16 Cr15 Cr9 Cr8 Cr7 Cr
Operating expenses (approx.)8 Cr14 Cr39 Cr88 Cr9 Cr39 Cr14 Cr28 Cr17 Cr14 Cr8 Cr14 Cr
EBITDA-0.10 Cr-3 Cr-8 Cr-31 Cr-4 Cr-9 Cr-3 Cr-13 Cr-2 Cr-5 Cr0.40 Cr-7 Cr
OPM %-1.4%-31.3%-24.7%-53.1%-86.1%-28.5%-23.9%-82.4%-13.5%-60.8%5.0%-92.6%
Other income0.91 Cr2 Cr2 Cr3 Cr0.81 Cr2 Cr1 Cr1 Cr4 Cr1 Cr2 Cr2 Cr
Interest0.55 Cr2 Cr2 Cr2 Cr0.08 Cr0.21 Cr0.06 Cr0.18 Cr0.09 Cr0.12 Cr0.14 Cr0.22 Cr
Depreciation0.95 Cr2 Cr3 Cr4 Cr0.95 Cr2 Cr0.92 Cr0.79 Cr0.83 Cr0.83 Cr0.93 Cr0.89 Cr
Profit before tax-2 Cr-7 Cr-13 Cr-37 Cr-5 Cr-11 Cr-4 Cr-14 Cr-3 Cr-6 Cr-0.67 Cr-8 Cr
Tax %-32.0%-5.1%-3.4%-1.6%-2.4%-4.7%-7.5%-3.0%-10.0%-4.8%-46.5%-4.0%
Net profit-2 Cr-9 Cr-16 Cr-40 Cr-5 Cr-12 Cr-4 Cr-14 Cr-3 Cr-6 Cr-1 Cr-8 Cr
EPS (₹)₹-0.33₹-1.27₹-2.25₹-5.69₹-0.77₹-1.66₹-0.58₹-2.06₹-0.46₹-0.93₹-0.15₹-1.16

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales49 Cr50 Cr38 Cr93 Cr30 Cr57 Cr57 Cr38 CrSign in for TTM
Operating expenses (approx.)44 Cr45 Cr32 Cr85 Cr49 Cr91 Cr82 Cr52 CrSign in for TTM
EBITDA5 Cr5 Cr7 Cr9 Cr-20 Cr-34 Cr-24 Cr-13 CrSign in for TTM
OPM %9.8%10.1%17.6%9.2%-65.5%-59.2%-42.2%-34.6%Sign in for TTM
Other income5 Cr3 Cr1 Cr2 Cr19 Cr3 Cr4 Cr9 CrSign in for TTM
Interest15 Cr5 Cr6 Cr5 Cr4 Cr2 Cr0.45 Cr0.57 CrSign in for TTM
Depreciation4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr3 CrSign in for TTM
Profit before tax-15 Cr-4 Cr-3 Cr-0.71 Cr-9 Cr-37 Cr-28 Cr-17 CrSign in for TTM
Tax %6.0%-21.6%-28.5%-85.4%-3.5%-1.6%-4.2%-6.9%Sign in for TTM
Net profit-15 Cr-5 Cr-5 Cr-2 Cr-9 Cr-40 Cr-30 Cr-19 CrSign in for TTM
EPS (₹)₹-2.08₹-0.77₹-0.72₹-0.36₹-1.35₹-5.69₹-4.29₹-2.69Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital70 Cr70 Cr70 Cr70 Cr70 Cr70 Cr70 Cr70 Cr
Reserves509 Cr505 Cr500 Cr497 Cr486 Cr447 Cr417 Cr405 Cr
Borrowings66 Cr172 Cr182 Cr30 Cr30 Cr
Other liabilities514 Cr653 Cr648 Cr586 Cr214 Cr202 Cr326 Cr299 Cr
Total liabilities1,154 Cr1,228 Cr1,218 Cr1,153 Cr943 Cr900 Cr849 Cr804 Cr
Fixed assets (net)125 Cr118 Cr115 Cr141 Cr142 Cr
CWIP254 Cr111 Cr114 Cr90 Cr103 Cr
Investments133 Cr57 Cr57 Cr57 Cr57 Cr
Other assets593 Cr611 Cr561 Cr492 Cr460 Cr
Total assets1,154 Cr1,228 Cr1,218 Cr1,153 Cr943 Cr900 Cr849 Cr804 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity5 Cr7 Cr24 Cr19 Cr24 Cr
Cash from investing-5 Cr-0.60 Cr-3 Cr-6 Cr-14 Cr
Cash from financing0.67 Cr-2 Cr7 Cr-9 Cr-7 Cr
Net cash flow-0.05 Cr5 Cr28 Cr4 Cr3 Cr
Free cash flow (OCF − Capex)-0.75 Cr7 Cr24 Cr13 Cr7 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %0.1%0.2%0.5%0.8%-3.2%-5.4%-5.4%-3.3%
ROE %-2.5%-0.9%-0.9%-0.4%-1.6%-7.5%-5.7%-3.9%
Debtor days14371608631
Inventory days44049795243923485005
Days payable25073439760
Cash conversion cycle33347964231123485005
Debt / equity0.110.310.350.060.06
Current ratio1.072.802.652.532.57
Net debt / EBITDA0.000.000.000.00

Compare with peers

Loading peers…