Key metrics

Price as of 2026-07-17

Stock price
₹664.10
Market cap
24,938 Cr
Stock P/E
682.3
P/B
85.87
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales62 Cr140 Cr185 Cr272 Cr83 Cr177 Cr166 Cr74 Cr142 Cr76 Cr81 Cr89 Cr
Operating expenses (approx.)45 Cr101 Cr138 Cr209 Cr66 Cr143 Cr150 Cr64 Cr119 Cr47 Cr69 Cr77 Cr
EBITDA17 Cr39 Cr47 Cr63 Cr17 Cr34 Cr16 Cr10 Cr23 Cr28 Cr12 Cr12 Cr
OPM %27.4%27.9%25.4%23.1%20.1%19.4%9.4%13.6%16.0%37.5%14.8%13.9%
Other income0.30 Cr0.71 Cr4 Cr4 Cr1 Cr2 Cr0.22 Cr0.51 Cr6 Cr23 Cr0.43 Cr13 Cr
Interest3 Cr6 Cr8 Cr11 Cr3 Cr6 Cr4 Cr1 Cr1 Cr0.73 Cr0.91 Cr0.72 Cr
Depreciation3 Cr5 Cr9 Cr12 Cr3 Cr6 Cr3 Cr3 Cr3 Cr3 Cr3 Cr3 Cr
Profit before tax11 Cr28 Cr30 Cr41 Cr11 Cr23 Cr9 Cr6 Cr19 Cr25 Cr8 Cr9 Cr
Tax %27.8%28.0%28.2%30.0%31.4%31.4%-4.8%37.8%18.4%27.9%25.3%25.4%
Net profit8 Cr20 Cr22 Cr28 Cr7 Cr16 Cr9 Cr4 Cr15 Cr18 Cr6 Cr7 Cr
EPS (₹)₹7.68₹18.51₹20.09₹26.37₹1.36₹2.93₹1.71₹0.70₹2.85₹3.32₹1.13₹1.22

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales253 Cr165 Cr152 Cr199 Cr202 Cr272 Cr417 Cr388 CrSign in for TTM
Operating expenses (approx.)227 Cr169 Cr154 Cr175 Cr176 Cr213 Cr357 Cr313 CrSign in for TTM
EBITDA26 Cr-4 Cr-2 Cr24 Cr26 Cr58 Cr60 Cr76 CrSign in for TTM
OPM %10.2%-2.4%-1.2%11.9%12.8%21.5%14.4%19.5%Sign in for TTM
Other income3 Cr1 Cr0.93 Cr3 Cr2 Cr4 Cr2 Cr42 CrSign in for TTM
Interest6 Cr6 Cr7 Cr7 Cr9 Cr11 Cr11 Cr3 CrSign in for TTM
Depreciation4 Cr5 Cr6 Cr10 Cr10 Cr12 Cr11 Cr12 CrSign in for TTM
Profit before tax16 Cr-15 Cr-15 Cr7 Cr9 Cr41 Cr38 Cr60 CrSign in for TTM
Tax %28.7%33.2%27.7%25.3%25.3%30.0%24.0%24.3%Sign in for TTM
Net profit11 Cr-10 Cr-11 Cr5 Cr7 Cr28 Cr29 Cr46 CrSign in for TTM
EPS (₹)₹10.57₹-9.32₹-10.19₹4.93₹6.42₹26.37₹5.34₹1.22Sign in for TTM
Dividend payout %0.0%23.2%6.4%9.4%5.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital11 Cr11 Cr11 Cr11 Cr11 Cr11 Cr11 Cr11 Cr
Reserves199 Cr186 Cr174 Cr179 Cr184 Cr209 Cr235 Cr278 Cr
Borrowings25 Cr58 Cr58 Cr80 Cr83 Cr61 Cr33 Cr19 Cr
Other liabilities62 Cr52 Cr51 Cr53 Cr77 Cr159 Cr248 Cr174 Cr
Total liabilities296 Cr306 Cr294 Cr323 Cr356 Cr442 Cr528 Cr483 Cr
Fixed assets (net)108 Cr107 Cr173 Cr172 Cr182 Cr193 Cr192 Cr181 Cr
CWIP35 Cr62 Cr2 Cr4 Cr2 Cr3 Cr3 Cr26 Cr
Investments5 Cr5 Cr5 Cr5 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets132 Cr118 Cr100 Cr124 Cr159 Cr235 Cr319 Cr258 Cr
Total assets296 Cr306 Cr294 Cr323 Cr356 Cr442 Cr528 Cr483 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-2 Cr21 Cr79 Cr118 Cr-1 Cr
Cash from investing-11 Cr-16 Cr-25 Cr-11 Cr-27 Cr
Cash from financing13 Cr-6 Cr-34 Cr-34 Cr-14 Cr
Net cash flow-0.42 Cr-0.13 Cr20 Cr73 Cr-42 Cr
Free cash flow (OCF − Capex)-17 Cr7 Cr56 Cr105 Cr-29 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %10.2%-4.7%-4.4%7.5%5.8%16.6%17.3%20.6%
ROE %5.4%-5.1%-5.9%2.8%-0.0%-0.5%11.6%15.8%
Debtor days981101011299798
Inventory days90168191146270318208196
Days payable727588825356
Cash conversion cycle115202204193313360208196
Debt / equity0.120.290.310.420.430.280.130.07
Current ratio2.111.271.131.071.121.271.281.65
Net debt / EBITDA0.000.003.190.71-1.00-0.42

Compare with peers

Loading peers…