Key metrics
Price as of 2026-07-17
Stock price
₹664.10
Market cap
24,938 Cr
Stock P/E
682.3
P/B
85.87
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62 Cr | 140 Cr | 185 Cr | 272 Cr | 83 Cr | 177 Cr | 166 Cr | 74 Cr | 142 Cr | 76 Cr | 81 Cr | 89 Cr |
| Operating expenses (approx.) | 45 Cr | 101 Cr | 138 Cr | 209 Cr | 66 Cr | 143 Cr | 150 Cr | 64 Cr | 119 Cr | 47 Cr | 69 Cr | 77 Cr |
| EBITDA | 17 Cr | 39 Cr | 47 Cr | 63 Cr | 17 Cr | 34 Cr | 16 Cr | 10 Cr | 23 Cr | 28 Cr | 12 Cr | 12 Cr |
| OPM % | 27.4% | 27.9% | 25.4% | 23.1% | 20.1% | 19.4% | 9.4% | 13.6% | 16.0% | 37.5% | 14.8% | 13.9% |
| Other income | 0.30 Cr | 0.71 Cr | 4 Cr | 4 Cr | 1 Cr | 2 Cr | 0.22 Cr | 0.51 Cr | 6 Cr | 23 Cr | 0.43 Cr | 13 Cr |
| Interest | 3 Cr | 6 Cr | 8 Cr | 11 Cr | 3 Cr | 6 Cr | 4 Cr | 1 Cr | 1 Cr | 0.73 Cr | 0.91 Cr | 0.72 Cr |
| Depreciation | 3 Cr | 5 Cr | 9 Cr | 12 Cr | 3 Cr | 6 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 11 Cr | 28 Cr | 30 Cr | 41 Cr | 11 Cr | 23 Cr | 9 Cr | 6 Cr | 19 Cr | 25 Cr | 8 Cr | 9 Cr |
| Tax % | 27.8% | 28.0% | 28.2% | 30.0% | 31.4% | 31.4% | -4.8% | 37.8% | 18.4% | 27.9% | 25.3% | 25.4% |
| Net profit | 8 Cr | 20 Cr | 22 Cr | 28 Cr | 7 Cr | 16 Cr | 9 Cr | 4 Cr | 15 Cr | 18 Cr | 6 Cr | 7 Cr |
| EPS (₹) | ₹7.68 | ₹18.51 | ₹20.09 | ₹26.37 | ₹1.36 | ₹2.93 | ₹1.71 | ₹0.70 | ₹2.85 | ₹3.32 | ₹1.13 | ₹1.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 253 Cr | 165 Cr | 152 Cr | 199 Cr | 202 Cr | 272 Cr | 417 Cr | 388 Cr | Sign in for TTM |
| Operating expenses (approx.) | 227 Cr | 169 Cr | 154 Cr | 175 Cr | 176 Cr | 213 Cr | 357 Cr | 313 Cr | Sign in for TTM |
| EBITDA | 26 Cr | -4 Cr | -2 Cr | 24 Cr | 26 Cr | 58 Cr | 60 Cr | 76 Cr | Sign in for TTM |
| OPM % | 10.2% | -2.4% | -1.2% | 11.9% | 12.8% | 21.5% | 14.4% | 19.5% | Sign in for TTM |
| Other income | 3 Cr | 1 Cr | 0.93 Cr | 3 Cr | 2 Cr | 4 Cr | 2 Cr | 42 Cr | Sign in for TTM |
| Interest | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 9 Cr | 11 Cr | 11 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 5 Cr | 6 Cr | 10 Cr | 10 Cr | 12 Cr | 11 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 16 Cr | -15 Cr | -15 Cr | 7 Cr | 9 Cr | 41 Cr | 38 Cr | 60 Cr | Sign in for TTM |
| Tax % | 28.7% | 33.2% | 27.7% | 25.3% | 25.3% | 30.0% | 24.0% | 24.3% | Sign in for TTM |
| Net profit | 11 Cr | -10 Cr | -11 Cr | 5 Cr | 7 Cr | 28 Cr | 29 Cr | 46 Cr | Sign in for TTM |
| EPS (₹) | ₹10.57 | ₹-9.32 | ₹-10.19 | ₹4.93 | ₹6.42 | ₹26.37 | ₹5.34 | ₹1.22 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 23.2% | 6.4% | 9.4% | 5.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 199 Cr | 186 Cr | 174 Cr | 179 Cr | 184 Cr | 209 Cr | 235 Cr | 278 Cr |
| Borrowings | 25 Cr | 58 Cr | 58 Cr | 80 Cr | 83 Cr | 61 Cr | 33 Cr | 19 Cr |
| Other liabilities | 62 Cr | 52 Cr | 51 Cr | 53 Cr | 77 Cr | 159 Cr | 248 Cr | 174 Cr |
| Total liabilities | 296 Cr | 306 Cr | 294 Cr | 323 Cr | 356 Cr | 442 Cr | 528 Cr | 483 Cr |
| Fixed assets (net) | 108 Cr | 107 Cr | 173 Cr | 172 Cr | 182 Cr | 193 Cr | 192 Cr | 181 Cr |
| CWIP | 35 Cr | 62 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 26 Cr |
| Investments | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 132 Cr | 118 Cr | 100 Cr | 124 Cr | 159 Cr | 235 Cr | 319 Cr | 258 Cr |
| Total assets | 296 Cr | 306 Cr | 294 Cr | 323 Cr | 356 Cr | 442 Cr | 528 Cr | 483 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -2 Cr | 21 Cr | 79 Cr | 118 Cr | -1 Cr |
| Cash from investing | — | — | — | -11 Cr | -16 Cr | -25 Cr | -11 Cr | -27 Cr |
| Cash from financing | — | — | — | 13 Cr | -6 Cr | -34 Cr | -34 Cr | -14 Cr |
| Net cash flow | — | — | — | -0.42 Cr | -0.13 Cr | 20 Cr | 73 Cr | -42 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -17 Cr | 7 Cr | 56 Cr | 105 Cr | -29 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.2% | -4.7% | -4.4% | 7.5% | 5.8% | 16.6% | 17.3% | 20.6% |
| ROE % | 5.4% | -5.1% | -5.9% | 2.8% | -0.0% | -0.5% | 11.6% | 15.8% |
| Debtor days | 98 | 110 | 101 | 129 | 97 | 98 | — | — |
| Inventory days | 90 | 168 | 191 | 146 | 270 | 318 | 208 | 196 |
| Days payable | 72 | 75 | 88 | 82 | 53 | 56 | — | — |
| Cash conversion cycle | 115 | 202 | 204 | 193 | 313 | 360 | 208 | 196 |
| Debt / equity | 0.12 | 0.29 | 0.31 | 0.42 | 0.43 | 0.28 | 0.13 | 0.07 |
| Current ratio | 2.11 | 1.27 | 1.13 | 1.07 | 1.12 | 1.27 | 1.28 | 1.65 |
| Net debt / EBITDA | 0.00 | — | — | 0.00 | 3.19 | 0.71 | -1.00 | -0.42 |
Compare with peers
Loading peers…