Key metrics

Price as of 2026-07-17

Stock price
₹1693.00
Market cap
72,918 Cr
Stock P/E
58.9
P/B
4.36
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,681 Cr3,917 Cr5,713 Cr7,877 Cr1,862 Cr4,167 Cr1,655 Cr1,528 Cr2,307 Cr2,432 Cr3,873 Cr4,074 Cr
Operating expenses (approx.)869 Cr1,493 Cr2,563 Cr3,831 Cr903 Cr2,457 Cr1,021 Cr926 Cr1,252 Cr1,256 Cr3,000 Cr2,959 Cr
EBITDA812 Cr2,424 Cr3,150 Cr4,047 Cr959 Cr1,709 Cr634 Cr602 Cr1,055 Cr1,176 Cr873 Cr1,115 Cr
OPM %48.3%61.9%55.1%51.4%51.5%41.0%38.3%39.4%45.7%48.4%22.5%27.4%
Other income285 Cr1,305 Cr1,480 Cr1,548 Cr162 Cr282 Cr43 Cr61 Cr161 Cr266 Cr13 Cr70 Cr
Interest238 Cr502 Cr795 Cr1,219 Cr346 Cr703 Cr345 Cr286 Cr384 Cr385 Cr384 Cr430 Cr
Depreciation166 Cr340 Cr519 Cr717 Cr191 Cr391 Cr205 Cr217 Cr216 Cr219 Cr234 Cr238 Cr
Profit before tax408 Cr1,583 Cr1,836 Cr2,111 Cr422 Cr616 Cr84 Cr99 Cr455 Cr572 Cr256 Cr448 Cr
Tax %21.1%21.7%22.6%23.4%24.2%8.2%53.2%44.4%27.9%22.1%13.1%27.0%
Net profit318 Cr1,228 Cr1,393 Cr1,629 Cr307 Cr542 Cr32 Cr43 Cr312 Cr457 Cr245 Cr292 Cr
EPS (₹)₹6.66₹27.88₹30.78₹34.28₹5.80₹10.49₹0.41₹0.58₹6.79₹9.99₹5.17₹5.81

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,172 Cr8,125 Cr7,264 Cr6,390 Cr8,315 Cr7,877 Cr7,349 Cr12,685 CrSign in for TTM
Operating expenses (approx.)3,516 Cr5,612 Cr3,585 Cr3,837 Cr5,921 Cr5,379 Cr4,405 Cr8,466 CrSign in for TTM
EBITDA1,655 Cr2,513 Cr3,679 Cr2,552 Cr2,394 Cr2,498 Cr2,945 Cr4,219 CrSign in for TTM
OPM %32.0%30.9%50.6%39.9%28.8%31.7%40.1%33.3%Sign in for TTM
Other income112 Cr119 Cr237 Cr211 Cr457 Cr1,548 Cr386 Cr510 CrSign in for TTM
Interest723 Cr1,023 Cr990 Cr555 Cr807 Cr1,219 Cr1,334 Cr1,582 CrSign in for TTM
Depreciation323 Cr667 Cr593 Cr471 Cr647 Cr717 Cr812 Cr906 CrSign in for TTM
Profit before tax610 Cr823 Cr2,097 Cr1,526 Cr1,398 Cr2,111 Cr799 Cr1,731 CrSign in for TTM
Tax %32.6%33.8%24.8%19.3%24.9%23.4%17.4%23.6%Sign in for TTM
Net profit442 Cr549 Cr1,602 Cr1,215 Cr1,067 Cr1,629 Cr617 Cr1,305 CrSign in for TTM
EPS (₹)₹11.08₹10.63₹36.32₹28.69₹23.49₹34.28₹11.19₹27.76Sign in for TTM
Dividend payout %4.9%5.6%3.7%12.6%5.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital375 Cr401 Cr401 Cr401 Cr401 Cr401 Cr431 Cr431 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr9,858 Cr10,888 Cr14,992 Cr15,842 Cr
Borrowings4,749 Cr4,343 Cr1,970 Cr2,575 Cr8,121 Cr11,462 Cr6,287 Cr9,355 Cr
Other liabilities9,290 Cr9,978 Cr10,748 Cr8,336 Cr18,204 Cr25,255 Cr36,604 Cr47,273 Cr
Total liabilities18,289 Cr19,589 Cr18,200 Cr17,281 Cr36,583 Cr48,519 Cr58,795 Cr73,368 Cr
Fixed assets (net)108 Cr534 Cr486 Cr480 Cr2,495 Cr2,748 Cr2,635 Cr2,866 Cr
CWIP660 Cr773 Cr718 Cr441 Cr2,399 Cr2,137 Cr1,424 Cr2,207 Cr
Investments1,898 Cr3,253 Cr1,560 Cr1,566 Cr464 Cr875 Cr888 Cr1,725 Cr
Other assets12,237 Cr11,589 Cr13,608 Cr13,434 Cr26,913 Cr37,304 Cr46,307 Cr57,780 Cr
Total assets18,289 Cr19,589 Cr18,200 Cr17,281 Cr36,583 Cr48,519 Cr58,795 Cr73,368 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity2,140 Cr1,540 Cr1,297 Cr131 Cr3,223 Cr
Cash from investing-4,045 Cr-2,756 Cr-2,548 Cr-1,348 Cr-5,636 Cr
Cash from financing1,628 Cr546 Cr1,969 Cr959 Cr1,959 Cr
Net cash flow-277 Cr-671 Cr718 Cr-258 Cr-453 Cr
Free cash flow (OCF − Capex)-130 Cr-111 Cr-609 Cr-1,452 Cr3,223 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %355.3%460.4%770.0%519.1%9.5%7.7%9.6%12.7%
ROE %0.0%0.0%0.0%0.0%9.2%11.6%2.9%7.1%
Debtor days15710585505857
Inventory days1328205115411534829104613391179
Days payable1412021421438472
Cash conversion cycle1344195414831441803103213391179
Debt / equity0.000.000.360.400.811.020.400.56
Current ratio0.890.841.031.111.121.191.251.15
Net debt / EBITDA0.000.000.000.002.783.681.451.85

Compare with peers

Loading peers…