Key metrics
Price as of 2026-07-17
Stock price
₹23.35
Market cap
566 Cr
Stock P/E
45.8
P/B
1.39
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 110 Cr | 93 Cr | 91 Cr | 102 Cr | 122 Cr | 134 Cr | 144 Cr | 155 Cr | 142 Cr | 135 Cr | 140 Cr | 145 Cr |
| Operating expenses (approx.) | 103 Cr | 98 Cr | 89 Cr | 101 Cr | 107 Cr | 124 Cr | 125 Cr | 127 Cr | 116 Cr | 115 Cr | 122 Cr | 120 Cr |
| EBITDA | 7 Cr | -4 Cr | 3 Cr | 1 Cr | 15 Cr | 11 Cr | 19 Cr | 28 Cr | 26 Cr | 20 Cr | 18 Cr | 25 Cr |
| OPM % | 6.4% | -4.7% | 3.1% | 1.4% | 12.4% | 7.9% | 13.0% | 18.3% | 18.1% | 14.7% | 12.7% | 17.0% |
| Other income | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 6 Cr |
| Interest | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr |
| Depreciation | 9 Cr | 9 Cr | 10 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Profit before tax | 0.78 Cr | -13 Cr | -9 Cr | -10 Cr | 3 Cr | -2 Cr | 4 Cr | 10 Cr | 7 Cr | 2 Cr | 0.21 Cr | 8 Cr |
| Tax % | 579.3% | -5.2% | -74.4% | 164.6% | 485.6% | 646.6% | 56.6% | 111.1% | 56.9% | -61.8% | 263.6% | 34.9% |
| Net profit | -4 Cr | -13 Cr | -15 Cr | 7 Cr | -11 Cr | 13 Cr | 2 Cr | -0.41 Cr | 4 Cr | 4 Cr | 1 Cr | 6 Cr |
| EPS (₹) | ₹-0.18 | ₹-0.53 | ₹-0.63 | ₹0.29 | ₹-0.46 | ₹0.53 | ₹0.09 | ₹-0.01 | ₹0.17 | ₹0.17 | ₹0.04 | ₹0.25 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 454 Cr | 707 Cr | 397 Cr | 556 Cr | 562 Cr | Sign in for TTM |
| Operating expenses (approx.) | 367 Cr | 515 Cr | 390 Cr | 466 Cr | 474 Cr | Sign in for TTM |
| EBITDA | 87 Cr | 192 Cr | 7 Cr | 89 Cr | 88 Cr | Sign in for TTM |
| OPM % | 19.1% | 27.2% | 1.7% | 16.1% | 15.6% | Sign in for TTM |
| Other income | 15 Cr | 26 Cr | 19 Cr | 21 Cr | 20 Cr | Sign in for TTM |
| Interest | 9 Cr | 8 Cr | 18 Cr | 23 Cr | 18 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 24 Cr | 40 Cr | 51 Cr | 53 Cr | Sign in for TTM |
| Profit before tax | 76 Cr | 186 Cr | -31 Cr | 15 Cr | 17 Cr | Sign in for TTM |
| Tax % | 24.9% | 28.2% | 17.7% | 84.4% | 37.2% | Sign in for TTM |
| Net profit | 59 Cr | 137 Cr | -25 Cr | 4 Cr | 15 Cr | Sign in for TTM |
| EPS (₹) | ₹13.07 | ₹5.67 | ₹-1.05 | ₹0.15 | ₹0.63 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr |
| Reserves | 192 Cr | 364 Cr | 304 Cr | 308 Cr | 324 Cr |
| Borrowings | 61 Cr | 144 Cr | 176 Cr | 88 Cr | 74 Cr |
| Other liabilities | 141 Cr | 175 Cr | 151 Cr | 261 Cr | 213 Cr |
| Total liabilities | 478 Cr | 731 Cr | 714 Cr | 741 Cr | 692 Cr |
| Fixed assets (net) | 155 Cr | 278 Cr | 468 Cr | 497 Cr | 469 Cr |
| CWIP | 177 Cr | 213 Cr | 49 Cr | 10 Cr | 12 Cr |
| Investments | 33 Cr | 0.0000 Cr | 59 Cr | 61 Cr | 65 Cr |
| Other assets | 99 Cr | 140 Cr | 104 Cr | 145 Cr | 108 Cr |
| Total assets | 478 Cr | 731 Cr | 714 Cr | 741 Cr | 692 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 70 Cr | 150 Cr | 14 Cr | 64 Cr | 65 Cr |
| Cash from investing | -191 Cr | -233 Cr | -56 Cr | -43 Cr | -18 Cr |
| Cash from financing | 137 Cr | 81 Cr | 21 Cr | -22 Cr | -46 Cr |
| Net cash flow | 16 Cr | -3 Cr | -21 Cr | -0.30 Cr | 0.85 Cr |
| Free cash flow (OCF − Capex) | 66 Cr | -39 Cr | -54 Cr | 24 Cr | 39 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 20.5% | 30.2% | -5.8% | 8.0% | 7.4% |
| ROE % | 21.4% | 33.3% | 0.0% | 0.0% | 0.0% |
| Debtor days | 26 | 27 | 32 | — | — |
| Inventory days | 26 | 22 | 29 | 37 | 35 |
| Days payable | 68 | 83 | 41 | — | — |
| Cash conversion cycle | -15 | -35 | 21 | 37 | 35 |
| Debt / equity | 0.22 | 0.35 | 0.46 | 0.23 | 0.18 |
| Current ratio | 0.76 | 0.83 | 0.52 | 0.61 | 0.56 |
| Net debt / EBITDA | 0.42 | 0.64 | 25.43 | 0.99 | 0.83 |
Compare with peers
Loading peers…