Key metrics

Price as of 2026-07-17

Stock price
₹3676.50
Market cap
14,361 Cr
Stock P/E
43.0
P/B
9.97
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales409 Cr864 Cr1,268 Cr1,752 Cr464 Cr997 Cr491 Cr614 Cr559 Cr679 Cr605 Cr722 Cr
Operating expenses (approx.)348 Cr707 Cr1,015 Cr1,401 Cr367 Cr785 Cr376 Cr466 Cr418 Cr497 Cr447 Cr537 Cr
EBITDA61 Cr157 Cr253 Cr351 Cr97 Cr212 Cr115 Cr147 Cr141 Cr182 Cr158 Cr184 Cr
OPM %14.9%18.2%19.9%20.0%20.9%21.2%23.4%24.0%25.2%26.8%26.1%25.6%
Other income6 Cr13 Cr19 Cr26 Cr3 Cr7 Cr2 Cr15 Cr9 Cr0.11 Cr7 Cr4 Cr
Interest24 Cr49 Cr73 Cr98 Cr22 Cr44 Cr22 Cr23 Cr24 Cr21 Cr19 Cr18 Cr
Depreciation31 Cr61 Cr94 Cr123 Cr32 Cr64 Cr32 Cr35 Cr36 Cr36 Cr36 Cr36 Cr
Profit before tax6 Cr47 Cr86 Cr130 Cr43 Cr104 Cr61 Cr90 Cr81 Cr125 Cr104 Cr130 Cr
Tax %30.5%25.8%26.0%26.5%26.7%26.4%27.0%28.9%29.1%27.9%27.9%27.4%
Net profit5 Cr35 Cr64 Cr95 Cr31 Cr76 Cr44 Cr64 Cr58 Cr90 Cr75 Cr94 Cr
EPS (₹)₹1.15₹8.91₹16.27₹24.43₹8.05₹19.46₹11.38₹17.03₹15.85₹24.04₹19.97₹23.99

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,341 Cr1,631 Cr1,277 Cr1,404 Cr1,608 Cr1,752 Cr2,101 Cr2,564 CrSign in for TTM
Operating expenses (approx.)1,114 Cr1,296 Cr1,026 Cr1,172 Cr1,422 Cr1,427 Cr1,627 Cr1,898 CrSign in for TTM
EBITDA227 Cr335 Cr251 Cr232 Cr186 Cr325 Cr474 Cr665 CrSign in for TTM
OPM %17.0%20.5%19.6%16.5%11.6%18.5%22.6%26.0%Sign in for TTM
Other income6 Cr27 Cr20 Cr32 Cr21 Cr26 Cr21 Cr19 CrSign in for TTM
Interest29 Cr41 Cr21 Cr24 Cr68 Cr98 Cr88 Cr82 CrSign in for TTM
Depreciation47 Cr63 Cr71 Cr75 Cr108 Cr123 Cr132 Cr144 CrSign in for TTM
Profit before tax152 Cr231 Cr158 Cr133 Cr31 Cr130 Cr255 Cr440 CrSign in for TTM
Tax %37.8%23.8%26.1%26.6%31.5%26.5%27.4%28.0%Sign in for TTM
Net profit94 Cr176 Cr117 Cr97 Cr21 Cr95 Cr185 Cr317 CrSign in for TTM
EPS (₹)₹24.13₹45.14₹0.00₹24.93₹5.45₹24.43₹47.87₹83.85Sign in for TTM
Dividend payout %8.0%36.7%0.0%4.2%6.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital39 Cr39 Cr39 Cr39 Cr39 Cr39 Cr39 Cr39 Cr
Reserves0.0000 Cr702 Cr0.0000 Cr773 Cr790 Cr885 Cr1,064 Cr1,402 Cr
Borrowings49 Cr474 Cr880 Cr1,061 Cr981 Cr612 Cr432 Cr
Other liabilities36 Cr864 Cr334 Cr441 Cr495 Cr421 Cr1,061 Cr1,297 Cr
Total liabilities188 Cr1,604 Cr1,522 Cr2,128 Cr2,391 Cr2,343 Cr2,791 Cr3,170 Cr
Fixed assets (net)115 Cr558 Cr627 Cr952 Cr969 Cr1,098 Cr1,112 Cr
CWIP0.88 Cr174 Cr361 Cr95 Cr89 Cr127 Cr298 Cr
Investments0.02 Cr43 Cr51 Cr7 Cr40 Cr8 Cr54 Cr
Other assets70 Cr673 Cr998 Cr1,202 Cr1,142 Cr1,363 Cr1,596 Cr
Total assets188 Cr1,604 Cr1,522 Cr2,128 Cr2,391 Cr2,343 Cr2,791 Cr3,170 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity5 Cr49 Cr354 Cr281 Cr550 Cr
Cash from investing-320 Cr-133 Cr-180 Cr-294 Cr-358 Cr
Cash from financing333 Cr72 Cr-171 Cr39 Cr-198 Cr
Net cash flow17 Cr-12 Cr4 Cr26 Cr-6 Cr
Free cash flow (OCF − Capex)-304 Cr-91 Cr204 Cr-18 Cr230 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %462.3%36.7%459.9%19.3%4.1%10.5%19.8%27.9%
ROE %0.0%0.0%0.0%12.0%2.9%0.0%0.0%0.0%
Debtor days4769746772
Inventory days71149209255252245222
Days payable218511594108
Cash conversion cycle97132169228217245222
Debt / equity0.480.010.001.281.060.550.30
Current ratio1.091.521.111.091.271.241.46
Net debt / EBITDA0.000.000.000.005.592.941.180.58

Compare with peers

Loading peers…