Key metrics
Price as of 2026-07-17
Stock price
₹1046.30
Market cap
4,148 Cr
Stock P/E
56.9
P/B
3.28
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 514 Cr | 1,133 Cr | 1,838 Cr | 2,506 Cr | 623 Cr | 1,209 Cr | 630 Cr | 673 Cr | 518 Cr | 703 Cr | 813 Cr | 1,115 Cr |
| Operating expenses (approx.) | 442 Cr | 983 Cr | 1,612 Cr | 2,221 Cr | 545 Cr | 1,089 Cr | 591 Cr | 635 Cr | 489 Cr | 649 Cr | 754 Cr | 1,050 Cr |
| EBITDA | 72 Cr | 150 Cr | 226 Cr | 285 Cr | 78 Cr | 120 Cr | 39 Cr | 38 Cr | 29 Cr | 54 Cr | 58 Cr | 65 Cr |
| OPM % | 14.0% | 13.3% | 12.3% | 11.4% | 12.5% | 9.9% | 6.2% | 5.6% | 5.6% | 7.7% | 7.2% | 5.8% |
| Other income | 6 Cr | 12 Cr | 18 Cr | 24 Cr | 4 Cr | 8 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Interest | 9 Cr | 22 Cr | 37 Cr | 51 Cr | 13 Cr | 24 Cr | 10 Cr | 10 Cr | 11 Cr | 12 Cr | 11 Cr | 11 Cr |
| Depreciation | 12 Cr | 26 Cr | 45 Cr | 65 Cr | 17 Cr | 35 Cr | 19 Cr | 19 Cr | 17 Cr | 20 Cr | 24 Cr | 26 Cr |
| Profit before tax | 51 Cr | 103 Cr | 145 Cr | 169 Cr | 48 Cr | 62 Cr | 10 Cr | 8 Cr | 0.73 Cr | 22 Cr | 24 Cr | 27 Cr |
| Tax % | 25.7% | 25.7% | 25.8% | 27.1% | 27.5% | 27.0% | 36.2% | 19.6% | 41.1% | 27.8% | 25.3% | 23.0% |
| Net profit | 38 Cr | 76 Cr | 107 Cr | 123 Cr | 35 Cr | 45 Cr | 5 Cr | 6 Cr | 0.42 Cr | 16 Cr | 18 Cr | 21 Cr |
| EPS (₹) | ₹10.51 | ₹21.21 | ₹29.85 | ₹34.16 | ₹8.80 | ₹11.40 | ₹1.28 | ₹1.64 | ₹0.11 | ₹4.10 | ₹4.53 | ₹5.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,050 Cr | 1,499 Cr | 1,241 Cr | 1,748 Cr | 1,938 Cr | 2,506 Cr | 2,512 Cr | 3,149 Cr | Sign in for TTM |
| Operating expenses (approx.) | 879 Cr | 1,284 Cr | 1,089 Cr | 1,468 Cr | 1,708 Cr | 2,245 Cr | 2,315 Cr | 2,942 Cr | Sign in for TTM |
| EBITDA | 171 Cr | 215 Cr | 152 Cr | 280 Cr | 230 Cr | 261 Cr | 197 Cr | 206 Cr | Sign in for TTM |
| OPM % | 16.3% | 14.3% | 12.2% | 16.0% | 11.9% | 10.4% | 7.8% | 6.6% | Sign in for TTM |
| Other income | 23 Cr | 24 Cr | 17 Cr | 22 Cr | 25 Cr | 24 Cr | 17 Cr | 17 Cr | Sign in for TTM |
| Interest | 10 Cr | 15 Cr | 15 Cr | 26 Cr | 32 Cr | 51 Cr | 44 Cr | 45 Cr | Sign in for TTM |
| Depreciation | 24 Cr | 27 Cr | 26 Cr | 32 Cr | 40 Cr | 65 Cr | 73 Cr | 87 Cr | Sign in for TTM |
| Profit before tax | 137 Cr | 173 Cr | 111 Cr | 222 Cr | 183 Cr | 169 Cr | 80 Cr | 75 Cr | Sign in for TTM |
| Tax % | 35.1% | 26.0% | 24.9% | 25.0% | 26.5% | 27.1% | 27.4% | 25.4% | Sign in for TTM |
| Net profit | 89 Cr | 128 Cr | 81 Cr | 167 Cr | 132 Cr | 123 Cr | 56 Cr | 56 Cr | Sign in for TTM |
| EPS (₹) | ₹24.84 | ₹35.69 | ₹22.65 | ₹46.29 | ₹36.65 | ₹34.16 | ₹14.32 | ₹14.00 | Sign in for TTM |
| Dividend payout % | — | — | — | 8.6% | 13.6% | 7.3% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr | 40 Cr | 40 Cr |
| Reserves | 333 Cr | 418 Cr | 500 Cr | 651 Cr | 765 Cr | 879 Cr | 1,169 Cr | 1,224 Cr |
| Borrowings | 25 Cr | 72 Cr | 71 Cr | 100 Cr | 145 Cr | 455 Cr | 253 Cr | 294 Cr |
| Other liabilities | 334 Cr | 430 Cr | 382 Cr | 482 Cr | 819 Cr | 667 Cr | 891 Cr | 1,531 Cr |
| Total liabilities | 731 Cr | 959 Cr | 990 Cr | 1,267 Cr | 1,765 Cr | 2,037 Cr | 2,353 Cr | 3,089 Cr |
| Fixed assets (net) | 102 Cr | 106 Cr | 115 Cr | 206 Cr | 238 Cr | 321 Cr | 306 Cr | 412 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 42 Cr | 0.0000 Cr | 18 Cr | 3 Cr | 3 Cr | 0.86 Cr |
| Investments | 4 Cr | 4 Cr | 0.78 Cr | 0.72 Cr | 0.67 Cr | 0.67 Cr | 0.67 Cr | 0.66 Cr |
| Other assets | 549 Cr | 704 Cr | 700 Cr | 825 Cr | 1,286 Cr | 1,533 Cr | 1,780 Cr | 2,387 Cr |
| Total assets | 731 Cr | 959 Cr | 990 Cr | 1,267 Cr | 1,765 Cr | 2,037 Cr | 2,353 Cr | 3,089 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 147 Cr | 45 Cr | -224 Cr | 53 Cr | 323 Cr |
| Cash from investing | — | — | — | -164 Cr | -51 Cr | -26 Cr | -106 Cr | -152 Cr |
| Cash from financing | — | — | — | -11 Cr | 12 Cr | 269 Cr | 20 Cr | 10 Cr |
| Net cash flow | — | — | — | -28 Cr | 6 Cr | 19 Cr | -33 Cr | 180 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 71 Cr | -34 Cr | -366 Cr | -15 Cr | 130 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 39.8% | 41.4% | 23.5% | 36.1% | 20.1% | 14.3% | 8.5% | 7.7% |
| ROE % | 24.2% | 28.3% | 15.2% | 24.3% | 16.5% | 13.4% | 4.7% | 4.4% |
| Debtor days | 50 | 55 | 65 | 65 | 81 | 50 | — | — |
| Inventory days | 63 | 67 | 82 | 59 | 92 | 121 | 150 | 108 |
| Days payable | 134 | 150 | 238 | 189 | 222 | 160 | — | — |
| Cash conversion cycle | -21 | -28 | -91 | -65 | -48 | 11 | 150 | 108 |
| Debt / equity | 0.07 | 0.16 | 0.13 | 0.15 | 0.18 | 0.50 | 0.21 | 0.23 |
| Current ratio | 1.49 | 1.39 | 1.54 | 1.45 | 1.39 | 1.42 | 1.58 | 1.33 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 1.31 | 0.88 | 0.17 |
Compare with peers
Loading peers…