Key metrics
Price as of 2026-07-17
Stock price
₹169.08
Market cap
5,005 Cr
Stock P/E
8.3
P/B
0.71
Dividend yield
8.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,848 Cr | 10,051 Cr | 13,523 Cr | 16,763 Cr | 4,686 Cr | 9,814 Cr | 3,421 Cr | 3,006 Cr | 4,009 Cr | 5,459 Cr | 3,405 Cr | 3,898 Cr |
| Operating expenses (approx.) | 4,490 Cr | 9,258 Cr | 12,438 Cr | 15,679 Cr | 4,379 Cr | 9,195 Cr | 3,107 Cr | 2,466 Cr | 3,627 Cr | 5,057 Cr | 3,163 Cr | 3,678 Cr |
| EBITDA | 358 Cr | 793 Cr | 1,085 Cr | 1,084 Cr | 306 Cr | 618 Cr | 314 Cr | 540 Cr | 382 Cr | 402 Cr | 242 Cr | 220 Cr |
| OPM % | 7.4% | 7.9% | 8.0% | 6.5% | 6.5% | 6.3% | 9.2% | 18.0% | 9.5% | 7.4% | 7.1% | 5.6% |
| Other income | 16 Cr | 37 Cr | 50 Cr | 42 Cr | 2 Cr | 8 Cr | 4 Cr | 24 Cr | 94 Cr | 126 Cr | 72 Cr | 75 Cr |
| Interest | 142 Cr | 282 Cr | 417 Cr | 424 Cr | 102 Cr | 193 Cr | 85 Cr | 71 Cr | 92 Cr | 101 Cr | 64 Cr | 53 Cr |
| Depreciation | 25 Cr | 51 Cr | 76 Cr | 10 Cr | 2 Cr | 5 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 190 Cr | 460 Cr | 591 Cr | 650 Cr | 202 Cr | 420 Cr | 227 Cr | 467 Cr | 287 Cr | 298 Cr | 176 Cr | 164 Cr |
| Tax % | 25.3% | 25.5% | 25.6% | 26.2% | 25.9% | 25.8% | 22.5% | 22.2% | 16.0% | 25.5% | 24.9% | 26.0% |
| Net profit | 143 Cr | 345 Cr | 442 Cr | 533 Cr | 189 Cr | 423 Cr | 181 Cr | 372 Cr | 243 Cr | 222 Cr | 131 Cr | 121 Cr |
| EPS (₹) | ₹4.39 | ₹10.51 | ₹13.20 | ₹16.11 | ₹5.87 | ₹13.20 | ₹5.31 | ₹11.88 | ₹6.59 | ₹6.46 | ₹3.85 | ₹3.56 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,145 Cr | 18,101 Cr | 18,346 Cr | 16,856 Cr | 15,971 Cr | 16,763 Cr | 16,241 Cr | 16,771 Cr | Sign in for TTM |
| Operating expenses (approx.) | 13,063 Cr | 16,256 Cr | 16,646 Cr | 15,282 Cr | 14,619 Cr | 15,721 Cr | 14,769 Cr | 15,525 Cr | Sign in for TTM |
| EBITDA | 2,081 Cr | 1,845 Cr | 1,700 Cr | 1,575 Cr | 1,352 Cr | 1,042 Cr | 1,472 Cr | 1,245 Cr | Sign in for TTM |
| OPM % | 13.7% | 10.2% | 9.3% | 9.3% | 8.5% | 6.2% | 9.1% | 7.4% | Sign in for TTM |
| Other income | 141 Cr | 23 Cr | 28 Cr | 23 Cr | 32 Cr | 42 Cr | 37 Cr | 367 Cr | Sign in for TTM |
| Interest | 1,240 Cr | 1,155 Cr | 921 Cr | 751 Cr | 600 Cr | 424 Cr | 348 Cr | 310 Cr | Sign in for TTM |
| Depreciation | 97 Cr | 100 Cr | 100 Cr | 101 Cr | 102 Cr | 10 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Profit before tax | 744 Cr | 589 Cr | 679 Cr | 745 Cr | 683 Cr | 650 Cr | 1,114 Cr | 925 Cr | Sign in for TTM |
| Tax % | 34.2% | 31.1% | 32.6% | 25.9% | 25.4% | 26.2% | 23.6% | 22.5% | Sign in for TTM |
| Net profit | 490 Cr | 406 Cr | 458 Cr | 552 Cr | 507 Cr | 533 Cr | 976 Cr | 717 Cr | Sign in for TTM |
| EPS (₹) | ₹14.37 | ₹12.42 | ₹15.16 | ₹17.10 | ₹15.05 | ₹16.11 | ₹30.41 | ₹20.46 | Sign in for TTM |
| Dividend payout % | — | — | — | 40.2% | 33.9% | 47.5% | 23.7% | 60.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 296 Cr | 296 Cr | 296 Cr | 296 Cr | 296 Cr | 296 Cr | 296 Cr | 296 Cr |
| Reserves | 3,666 Cr | 3,891 Cr | 4,124 Cr | 4,427 Cr | 4,723 Cr | 4,846 Cr | 5,509 Cr | 5,685 Cr |
| Borrowings | 932 Cr | — | — | 9,764 Cr | 6,521 Cr | 4,305 Cr | 1,187 Cr | 812 Cr |
| Other liabilities | 3,085 Cr | 16,922 Cr | 16,248 Cr | 4,602 Cr | 4,235 Cr | 4,788 Cr | 4,960 Cr | 4,760 Cr |
| Total liabilities | 7,346 Cr | 21,109 Cr | 20,668 Cr | 19,882 Cr | 16,630 Cr | 15,123 Cr | 12,916 Cr | 12,631 Cr |
| Fixed assets (net) | 21 Cr | — | — | 1,692 Cr | 1,589 Cr | 43 Cr | 20 Cr | 31 Cr |
| CWIP | 0.0000 Cr | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 195 Cr | — | — | 768 Cr | 317 Cr | 271 Cr | 377 Cr | 925 Cr |
| Other assets | 5,058 Cr | — | — | 11,571 Cr | 8,881 Cr | 9,034 Cr | 9,364 Cr | 10,142 Cr |
| Total assets | 7,346 Cr | 21,109 Cr | 20,668 Cr | 19,882 Cr | 16,630 Cr | 15,123 Cr | 12,916 Cr | 12,631 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 3,049 Cr | 3,575 Cr | 2,451 Cr | 1,921 Cr | 2,817 Cr |
| Cash from investing | — | — | — | 46 Cr | 168 Cr | -504 Cr | 870 Cr | -824 Cr |
| Cash from financing | — | — | — | -2,788 Cr | -4,019 Cr | -2,042 Cr | -1,941 Cr | -3,428 Cr |
| Net cash flow | — | — | — | 308 Cr | -276 Cr | -96 Cr | 850 Cr | -1,434 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 3,039 Cr | 3,574 Cr | 2,448 Cr | 1,915 Cr | 2,813 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 50.1% | 41.7% | 36.2% | 9.6% | 10.1% | 10.0% | 18.4% | 15.7% |
| ROE % | 10.7% | 8.8% | 10.2% | 9.2% | 7.6% | 7.9% | 13.3% | 8.6% |
| Debtor days | 127 | — | — | 155 | 129 | 125 | — | — |
| Inventory days | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Days payable | 80 | — | — | 93 | 91 | 77 | — | — |
| Cash conversion cycle | 48 | — | — | 62 | 38 | 48 | 0 | 0 |
| Debt / equity | 0.28 | — | — | 2.07 | 1.30 | 0.84 | 0.18 | 0.12 |
| Current ratio | 1.49 | — | — | 1.40 | 1.51 | 1.75 | 2.17 | 2.24 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 5.41 | 4.11 | 3.31 | -0.36 | 0.43 |
Compare with peers
Loading peers…