Key metrics
Price as of 2026-07-17
Stock price
₹17941.00
Market cap
26,898 Cr
Stock P/E
234.4
P/B
17.85
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 72 Cr | 129 Cr | 184 Cr | 257 Cr | 47 Cr | 119 Cr | 67 Cr | 122 Cr | 97 Cr | 125 Cr | 156 Cr | 225 Cr |
| Operating expenses (approx.) | 49 Cr | 88 Cr | 124 Cr | 171 Cr | 33 Cr | 76 Cr | 42 Cr | 82 Cr | 78 Cr | 91 Cr | 121 Cr | 141 Cr |
| EBITDA | 23 Cr | 41 Cr | 60 Cr | 86 Cr | 14 Cr | 43 Cr | 25 Cr | 40 Cr | 19 Cr | 34 Cr | 35 Cr | 84 Cr |
| OPM % | 31.7% | 31.9% | 32.6% | 33.5% | 29.2% | 36.4% | 37.4% | 32.9% | 19.9% | 27.2% | 22.2% | 37.4% |
| Other income | 3 Cr | 6 Cr | 9 Cr | 13 Cr | 4 Cr | 12 Cr | 10 Cr | 12 Cr | 11 Cr | 8 Cr | 10 Cr | 12 Cr |
| Interest | 4 Cr | 7 Cr | 12 Cr | 15 Cr | 3 Cr | 7 Cr | 0.97 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 4 Cr | 8 Cr | 12 Cr | 17 Cr | 4 Cr | 8 Cr | 5 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr |
| Profit before tax | 15 Cr | 25 Cr | 36 Cr | 54 Cr | 6 Cr | 28 Cr | 19 Cr | 31 Cr | 9 Cr | 23 Cr | 23 Cr | 72 Cr |
| Tax % | 24.1% | 23.5% | 23.1% | 22.0% | 23.0% | 21.8% | 23.6% | 21.4% | 43.1% | 21.0% | 18.5% | 17.3% |
| Net profit | 11 Cr | 19 Cr | 27 Cr | 42 Cr | 5 Cr | 22 Cr | 14 Cr | 25 Cr | 5 Cr | 18 Cr | 18 Cr | 60 Cr |
| EPS (₹) | ₹8.43 | ₹14.43 | ₹20.38 | ₹30.83 | ₹3.39 | ₹15.29 | ₹9.51 | ₹16.40 | ₹3.44 | ₹12.10 | ₹12.25 | ₹39.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 163 Cr | 179 Cr | 219 Cr | 257 Cr | 308 Cr | 603 Cr | Sign in for TTM |
| Operating expenses (approx.) | 128 Cr | 138 Cr | 161 Cr | 184 Cr | 200 Cr | 430 Cr | Sign in for TTM |
| EBITDA | 35 Cr | 41 Cr | 59 Cr | 73 Cr | 108 Cr | 172 Cr | Sign in for TTM |
| OPM % | 21.4% | 22.7% | 26.7% | 28.3% | 35.2% | 28.6% | Sign in for TTM |
| Other income | 5 Cr | 6 Cr | 7 Cr | 13 Cr | 34 Cr | 41 Cr | Sign in for TTM |
| Interest | 13 Cr | 15 Cr | 16 Cr | 15 Cr | 9 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 14 Cr | 15 Cr | 17 Cr | 17 Cr | 21 Cr | 37 Cr | Sign in for TTM |
| Profit before tax | 12 Cr | 17 Cr | 34 Cr | 54 Cr | 78 Cr | 127 Cr | Sign in for TTM |
| Tax % | 64.6% | 24.7% | 23.3% | 22.0% | 22.0% | 20.0% | Sign in for TTM |
| Net profit | 4 Cr | 13 Cr | 26 Cr | 42 Cr | 61 Cr | 102 Cr | Sign in for TTM |
| EPS (₹) | ₹8.31 | ₹24.45 | ₹19.60 | ₹30.83 | ₹41.37 | ₹67.76 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr |
| Reserves | 150 Cr | 163 Cr | 293 Cr | 631 Cr | 1,315 Cr | 1,492 Cr |
| Borrowings | 166 Cr | 191 Cr | 177 Cr | 182 Cr | 14 Cr | 110 Cr |
| Other liabilities | 76 Cr | 58 Cr | 70 Cr | 68 Cr | 183 Cr | 339 Cr |
| Total liabilities | 397 Cr | 415 Cr | 553 Cr | 896 Cr | 1,584 Cr | 1,956 Cr |
| Fixed assets (net) | 208 Cr | 232 Cr | 226 Cr | 230 Cr | 383 Cr | 538 Cr |
| CWIP | 37 Cr | 6 Cr | 67 Cr | 159 Cr | 185 Cr | 311 Cr |
| Investments | 0.08 Cr | 22 Cr | 0.08 Cr | 0.10 Cr | 3 Cr | 3 Cr |
| Other assets | 144 Cr | 146 Cr | 197 Cr | 417 Cr | 826 Cr | 899 Cr |
| Total assets | 397 Cr | 415 Cr | 553 Cr | 896 Cr | 1,584 Cr | 1,956 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 25 Cr | 47 Cr | -96 Cr | 14 Cr | -69 Cr |
| Cash from investing | — | -28 Cr | -116 Cr | -60 Cr | -502 Cr | -271 Cr |
| Cash from financing | — | 3 Cr | 74 Cr | 284 Cr | 544 Cr | 185 Cr |
| Net cash flow | — | -0.74 Cr | 6 Cr | 127 Cr | 55 Cr | -155 Cr |
| Free cash flow (OCF − Capex) | — | -3 Cr | -49 Cr | -213 Cr | -176 Cr | -386 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 6.4% | 7.3% | 8.7% | 6.8% | 6.2% | 8.4% |
| ROE % | 2.8% | 7.8% | 8.4% | 6.5% | 4.4% | 0.0% |
| Debtor days | 141 | 125 | 109 | 158 | — | — |
| Inventory days | 515 | 444 | 517 | 478 | 851 | 318 |
| Days payable | 266 | 130 | 140 | 99 | — | — |
| Cash conversion cycle | 390 | 439 | 486 | 537 | 851 | 318 |
| Debt / equity | 1.07 | 1.16 | 0.58 | 0.28 | 0.01 | 0.07 |
| Current ratio | 1.12 | 1.09 | 1.60 | 2.91 | 6.77 | 3.44 |
| Net debt / EBITDA | 4.69 | 4.70 | 2.90 | 0.66 | -1.62 | 0.44 |
Compare with peers
Loading peers…