Popular Vehicles and Services Limited
Consumer Discretionary›Automobile and Auto Components›Automobiles›Auto -Dealer
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,252 Cr | 5,616 Cr | 1,291 Cr | 2,804 Cr | 1,365 Cr | 1,372 Cr | 1,311 Cr | 1,530 Cr | 1,785 Cr | 1,754 Cr |
| Operating expenses (approx.) | 4,035 Cr | 5,328 Cr | 1,239 Cr | 2,693 Cr | 1,330 Cr | 1,343 Cr | 1,273 Cr | 1,466 Cr | 1,729 Cr | 1,697 Cr |
| EBITDA | 217 Cr | 288 Cr | 52 Cr | 111 Cr | 35 Cr | 30 Cr | 38 Cr | 65 Cr | 57 Cr | 58 Cr |
| OPM % | 5.1% | 5.1% | 4.0% | 4.0% | 2.5% | 2.2% | 2.9% | 4.2% | 3.2% | 3.3% |
| Other income | 23 Cr | 31 Cr | 7 Cr | 13 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr |
| Interest | 75 Cr | 98 Cr | 20 Cr | 42 Cr | 23 Cr | 21 Cr | 23 Cr | 26 Cr | 28 Cr | 27 Cr |
| Depreciation | 68 Cr | 92 Cr | 24 Cr | 49 Cr | 25 Cr | 25 Cr | 27 Cr | 27 Cr | 35 Cr | 38 Cr |
| Profit before tax | 74 Cr | 98 Cr | 8 Cr | 20 Cr | -13 Cr | -16 Cr | -11 Cr | 12 Cr | -7 Cr | -7 Cr |
| Tax % | 24.2% | 22.1% | 34.3% | 35.4% | 24.3% | 15.4% | 21.2% | 95.1% | 110.1% | 31.3% |
| Net profit | 56 Cr | 76 Cr | 5 Cr | 13 Cr | -10 Cr | -14 Cr | -9 Cr | 0.57 Cr | 0.67 Cr | -5 Cr |
| EPS (₹) | ₹8.92 | ₹12.05 | ₹0.77 | ₹1.83 | ₹-1.37 | ₹-1.93 | ₹-1.23 | ₹0.08 | ₹0.09 | ₹-0.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 5,616 Cr | 5,541 Cr | 6,381 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,359 Cr | 5,366 Cr | 6,164 Cr | Sign in for TTM |
| EBITDA | 257 Cr | 175 Cr | 217 Cr | Sign in for TTM |
| OPM % | 4.6% | 3.2% | 3.4% | Sign in for TTM |
| Other income | 31 Cr | 20 Cr | 20 Cr | Sign in for TTM |
| Interest | 98 Cr | 86 Cr | 103 Cr | Sign in for TTM |
| Depreciation | 92 Cr | 99 Cr | 127 Cr | Sign in for TTM |
| Profit before tax | 98 Cr | -9 Cr | -13 Cr | Sign in for TTM |
| Tax % | 22.1% | -16.9% | 6.2% | Sign in for TTM |
| Net profit | 76 Cr | -10 Cr | -12 Cr | Sign in for TTM |
| EPS (₹) | ₹12.05 | ₹-1.47 | ₹-1.75 | Sign in for TTM |
| Dividend payout % | 0.0% | — | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 639 Cr | 625 Cr | 614 Cr |
| Borrowings | 445 Cr | 421 Cr | 649 Cr |
| Other liabilities | 859 Cr | 844 Cr | 1,107 Cr |
| Total liabilities | 1,957 Cr | 1,905 Cr | 2,383 Cr |
| Fixed assets (net) | 329 Cr | 699 Cr | 444 Cr |
| CWIP | 14 Cr | 8 Cr | 27 Cr |
| Investments | 28 Cr | 14 Cr | 19 Cr |
| Other assets | 1,096 Cr | 939 Cr | 1,089 Cr |
| Total assets | 1,957 Cr | 1,905 Cr | 2,383 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 80 Cr | 151 Cr | 100 Cr |
| Cash from investing | -88 Cr | -39 Cr | -146 Cr |
| Cash from financing | 39 Cr | -142 Cr | 87 Cr |
| Net cash flow | 31 Cr | -30 Cr | 42 Cr |
| Free cash flow (OCF − Capex) | 0.29 Cr | 98 Cr | -1 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 15.0% | 7.2% | 7.1% |
| ROE % | 11.6% | -1.6% | -2.0% |
| Debtor days | 19 | — | — |
| Inventory days | 39 | 38 | 35 |
| Days payable | 10 | — | — |
| Cash conversion cycle | 48 | 38 | 35 |
| Debt / equity | 0.68 | 0.66 | 1.03 |
| Current ratio | 1.35 | 1.28 | 1.04 |
| Net debt / EBITDA | 1.52 | 2.26 | 2.68 |
Compare with peers
Loading peers…