Key metrics

Price as of 2026-07-17

Stock price
₹233.94
Market cap
4,445 Cr
Stock P/E
26.6
P/B
2.17
Dividend yield
1.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2020Sept 2020Standalone onlyDec 2020Mar 2021Standalone onlyJun 2021Sept 2021Standalone onlyDec 2021Mar 2022Standalone onlyMar 2025Jun 2025Sept 2025Dec 2025
Sales663 Cr725 Cr570 Cr471 Cr741 Cr728 Cr628 Cr508 Cr430 Cr957 Cr861 Cr623 Cr
Operating expenses (approx.)523 Cr594 Cr497 Cr444 Cr612 Cr632 Cr555 Cr503 Cr438 Cr795 Cr691 Cr591 Cr
EBITDA140 Cr131 Cr74 Cr27 Cr129 Cr95 Cr73 Cr5 Cr-8 Cr162 Cr170 Cr32 Cr
OPM %21.1%18.1%13.0%5.8%17.4%13.1%11.6%0.9%-1.9%16.9%19.7%5.1%
Other income12 Cr13 Cr8 Cr8 Cr7 Cr7 Cr5 Cr7 Cr11 Cr12 Cr10 Cr9 Cr
Interest2 Cr1 Cr0.79 Cr1 Cr0.93 Cr1 Cr1 Cr1 Cr2 Cr4 Cr3 Cr2 Cr
Depreciation18 Cr20 Cr11 Cr15 Cr18 Cr18 Cr18 Cr20 Cr30 Cr29 Cr30 Cr29 Cr
Profit before tax120 Cr110 Cr62 Cr12 Cr109 Cr77 Cr53 Cr-16 Cr-40 Cr129 Cr137 Cr1 Cr
Tax %23.5%24.4%26.4%29.8%24.5%26.2%25.5%12.9%20.0%26.4%25.5%-100.0%
Net profit92 Cr83 Cr46 Cr8 Cr82 Cr56 Cr40 Cr-14 Cr-32 Cr95 Cr102 Cr2 Cr
EPS (₹)₹4.72₹4.27₹2.35₹0.42₹4.23₹2.90₹2.03₹-0.73₹-1.67₹4.89₹5.23₹0.10

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025TTM
Sales1,984 Cr2,252 Cr2,429 Cr2,604 Cr2,663 CrSign in for TTM
Operating expenses (approx.)1,712 Cr1,947 Cr2,057 Cr2,302 Cr2,344 CrSign in for TTM
EBITDA272 Cr305 Cr373 Cr302 Cr319 CrSign in for TTM
OPM %13.7%13.5%15.3%11.6%12.0%Sign in for TTM
Other income31 Cr34 Cr40 Cr27 Cr32 CrSign in for TTM
Interest5 Cr6 Cr5 Cr5 Cr12 CrSign in for TTM
Depreciation46 Cr62 Cr64 Cr74 Cr120 CrSign in for TTM
Profit before tax220 Cr237 Cr304 Cr222 Cr187 CrSign in for TTM
Tax %29.7%22.7%24.7%26.2%33.2%Sign in for TTM
Net profit155 Cr184 Cr229 Cr164 Cr125 CrSign in for TTM
EPS (₹)₹7.99₹9.51₹11.75₹8.44₹6.43Sign in for TTM
Dividend payout %35.6%39.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025
Equity capital19 Cr19 Cr19 Cr19 Cr19 Cr
Reserves1,268 Cr1,391 Cr1,572 Cr1,677 Cr1,885 Cr
Borrowings68 Cr76 Cr59 Cr93 Cr12 Cr
Other liabilities539 Cr961 Cr937 Cr1,069 Cr1,058 Cr
Total liabilities1,855 Cr2,447 Cr2,587 Cr2,858 Cr2,974 Cr
Fixed assets (net)349 Cr387 Cr424 Cr564 Cr680 Cr
CWIP13 Cr29 Cr106 Cr56 Cr25 Cr
Investments369 Cr302 Cr283 Cr212 Cr412 Cr
Other assets1,065 Cr1,609 Cr1,650 Cr1,790 Cr1,865 Cr
Total assets1,855 Cr2,447 Cr2,587 Cr2,858 Cr2,974 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025
Cash from operating activity166 Cr295 Cr
Cash from investing-104 Cr-214 Cr
Cash from financing-61 Cr-80 Cr
Net cash flow0.19 Cr1 Cr
Free cash flow (OCF − Capex)10 Cr227 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2025
ROCE %17.5%17.3%19.4%13.4%10.4%
ROE %12.1%13.1%14.4%9.7%6.6%
Debtor days91736162
Inventory days167199197219210
Days payable139182154175
Cash conversion cycle11891104106210
Debt / equity0.050.050.040.050.0063
Current ratio2.001.691.801.661.93
Net debt / EBITDA0.000.000.000.00-0.05

Compare with peers

Loading peers…