Key metrics

Price as of 2026-07-17

Stock price
₹28.84
Market cap
425 Cr
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales11 Cr9 Cr7 Cr9 Cr
Operating expenses (approx.)8 Cr7 Cr4 Cr6 Cr
EBITDA3 Cr2 Cr2 Cr2 Cr
OPM %28.7%21.6%35.3%27.0%
Other income1 Cr0.97 Cr2 Cr2 Cr
Interest9 Cr9 Cr9 Cr9 Cr
Depreciation1 Cr1 Cr1 Cr1 Cr
Profit before tax-7 Cr-8 Cr-8 Cr-8 Cr
Tax %0.0%0.0%0.0%0.0%
Net profit-5 Cr-10 Cr-10 Cr-10 Cr
EPS (₹)₹-0.36₹-0.70₹-0.69₹-0.69

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales44 CrSign in for TTM
Operating expenses (approx.)32 CrSign in for TTM
EBITDA12 CrSign in for TTM
OPM %26.5%Sign in for TTM
Other income5 CrSign in for TTM
Interest36 CrSign in for TTM
Depreciation4 CrSign in for TTM
Profit before tax-29 CrSign in for TTM
Tax %0.0%Sign in for TTM
Net profit-106 CrSign in for TTM
EPS (₹)₹-7.21Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital148 Cr
Reserves-162 Cr
Borrowings11 Cr
Other liabilities518 Cr
Total liabilities515 Cr
Fixed assets (net)341 Cr
CWIP0.0000 Cr
Investments0.10 Cr
Other assets26 Cr
Total assets515 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity9 Cr
Cash from investing4 Cr
Cash from financing-13 Cr
Net cash flow-0.10 Cr
Free cash flow (OCF − Capex)9 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %
ROE %
Debtor days
Inventory days81
Days payable
Cash conversion cycle81
Debt / equity
Current ratio0.29
Net debt / EBITDA0.91

Compare with peers

Loading peers…