Key metrics

Price as of 2026-07-17

Stock price
₹919.80
Market cap
21,735 Cr
Stock P/E
21.7
P/B
2.69
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2,247 Cr4,587 Cr6,698 Cr9,376 Cr2,094 Cr4,138 Cr1,983 Cr2,397 Cr2,074 Cr2,239 Cr2,106 Cr2,610 Cr
Operating expenses (approx.)1,896 Cr3,819 Cr5,527 Cr7,773 Cr1,765 Cr3,486 Cr1,505 Cr2,055 Cr1,671 Cr1,844 Cr1,330 Cr2,154 Cr
EBITDA351 Cr768 Cr1,171 Cr1,604 Cr328 Cr652 Cr478 Cr343 Cr404 Cr395 Cr776 Cr457 Cr
OPM %15.6%16.7%17.5%17.1%15.7%15.8%24.1%14.3%19.5%17.6%36.9%17.5%
Other income7 Cr19 Cr25 Cr39 Cr8 Cr18 Cr11 Cr12 Cr6 Cr7 Cr17 Cr12 Cr
Interest93 Cr210 Cr312 Cr416 Cr113 Cr233 Cr113 Cr113 Cr105 Cr111 Cr108 Cr95 Cr
Depreciation150 Cr312 Cr492 Cr646 Cr168 Cr337 Cr175 Cr183 Cr184 Cr183 Cr185 Cr188 Cr
Profit before tax108 Cr245 Cr367 Cr542 Cr48 Cr82 Cr191 Cr46 Cr115 Cr100 Cr483 Cr173 Cr
Tax %26.9%26.9%28.2%27.3%26.9%26.8%4.1%46.2%26.5%24.1%20.3%15.4%
Net profit74 Cr146 Cr228 Cr356 Cr37 Cr62 Cr182 Cr26 Cr85 Cr78 Cr386 Cr151 Cr
EPS (₹)₹3.26₹6.41₹10.12₹15.77₹1.63₹2.75₹7.62₹1.16₹3.60₹3.27₹16.31₹6.38

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,162 Cr5,389 Cr5,291 Cr6,004 Cr8,157 Cr9,376 Cr8,518 Cr9,029 CrSign in for TTM
Operating expenses (approx.)4,093 Cr4,208 Cr3,703 Cr4,686 Cr6,972 Cr7,812 Cr7,045 Cr6,998 CrSign in for TTM
EBITDA1,069 Cr1,181 Cr1,588 Cr1,318 Cr1,186 Cr1,565 Cr1,473 Cr2,031 CrSign in for TTM
OPM %20.7%21.9%30.0%22.0%14.5%16.7%17.3%22.5%Sign in for TTM
Other income25 Cr34 Cr30 Cr28 Cr33 Cr39 Cr41 Cr41 CrSign in for TTM
Interest51 Cr72 Cr88 Cr112 Cr241 Cr416 Cr459 Cr419 CrSign in for TTM
Depreciation300 Cr317 Cr357 Cr402 Cr506 Cr646 Cr695 Cr740 CrSign in for TTM
Profit before tax718 Cr792 Cr1,144 Cr803 Cr472 Cr542 Cr319 Cr871 CrSign in for TTM
Tax %29.3%23.7%33.2%-11.1%27.5%27.3%16.0%20.6%Sign in for TTM
Net profit511 Cr605 Cr784 Cr882 Cr315 Cr356 Cr270 Cr699 CrSign in for TTM
EPS (₹)₹22.00₹26.00₹34.00₹39.00₹13.76₹15.77₹11.53₹29.56Sign in for TTM
Dividend payout %0.0%22.5%13.3%21.9%6.8%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr24 Cr
Reserves4,513 Cr4,978 Cr5,708 Cr6,595 Cr6,837 Cr7,214 Cr7,418 Cr8,070 Cr
Borrowings1,415 Cr2,632 Cr3,102 Cr3,930 Cr4,487 Cr4,917 Cr1,273 Cr1,048 Cr
Other liabilities2,233 Cr2,496 Cr2,617 Cr2,601 Cr3,239 Cr4,114 Cr7,614 Cr7,494 Cr
Total liabilities8,108 Cr10,047 Cr11,346 Cr13,056 Cr14,595 Cr16,273 Cr16,330 Cr16,636 Cr
Fixed assets (net)5,066 Cr5,732 Cr6,663 Cr7,463 Cr9,976 Cr11,532 Cr11,754 Cr12,383 Cr
CWIP831 Cr1,814 Cr2,325 Cr2,992 Cr1,927 Cr1,329 Cr1,353 Cr922 Cr
Investments27 Cr189 Cr28 Cr201 Cr28 Cr87 Cr35 Cr0.01 Cr
Other assets1,403 Cr1,598 Cr1,479 Cr1,725 Cr1,900 Cr2,265 Cr2,251 Cr2,398 Cr
Total assets8,108 Cr10,047 Cr11,346 Cr13,056 Cr14,595 Cr16,273 Cr16,330 Cr16,636 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,135 Cr1,412 Cr1,906 Cr1,399 Cr1,611 Cr
Cash from investing-1,816 Cr-1,694 Cr-1,911 Cr-542 Cr-338 Cr
Cash from financing715 Cr274 Cr-28 Cr-782 Cr-1,257 Cr
Net cash flow35 Cr-8 Cr-33 Cr75 Cr16 Cr
Free cash flow (OCF − Capex)-682 Cr-354 Cr-17 Cr375 Cr614 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %17.0%17.3%21.5%13.8%6.0%7.6%8.9%14.1%
ROE %11.3%12.1%13.7%13.3%4.6%5.0%3.7%8.6%
Debtor days353626212133
Inventory days246256266338237206209195
Days payable113135162199171208
Cash conversion cycle1681561301618631209195
Debt / equity0.320.010.010.010.650.680.170.13
Current ratio0.670.670.600.610.610.570.520.54
Net debt / EBITDA0.000.000.000.003.673.080.750.42

Compare with peers

Loading peers…