Key metrics

Price as of 2026-07-17

Stock price
₹789.05
Market cap
2,959 Cr
Stock P/E
67.0
P/B
8.36

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales140 Cr266 Cr395 Cr526 Cr137 Cr279 Cr157 Cr155 Cr161 Cr176 Cr178 Cr185 Cr
Operating expenses (approx.)165 Cr416 Cr548 Cr676 Cr132 Cr257 Cr143 Cr111 Cr129 Cr135 Cr154 Cr139 Cr
EBITDA-25 Cr-150 Cr-154 Cr-150 Cr5 Cr22 Cr14 Cr44 Cr33 Cr41 Cr25 Cr46 Cr
OPM %-18.0%-56.2%-38.9%-28.6%3.4%8.0%9.0%28.3%20.2%23.2%14.0%24.8%
Other income0.40 Cr2 Cr3 Cr4 Cr1 Cr2 Cr0.97 Cr2 Cr4 Cr1 Cr2 Cr0.91 Cr
Interest2 Cr3 Cr5 Cr6 Cr1 Cr3 Cr1 Cr1 Cr1 Cr1 Cr0.99 Cr0.91 Cr
Depreciation22 Cr43 Cr64 Cr87 Cr22 Cr44 Cr23 Cr35 Cr22 Cr23 Cr23 Cr23 Cr
Profit before tax-48 Cr-196 Cr-223 Cr-244 Cr-18 Cr-25 Cr-9 Cr7 Cr9 Cr17 Cr0.79 Cr22 Cr
Tax %3.1%1.8%1.9%0.8%-7.2%-17.6%-11.5%31.8%88.3%25.0%-305.6%-13.9%
Net profit-47 Cr-193 Cr-219 Cr-242 Cr-20 Cr-29 Cr-10 Cr5 Cr1 Cr13 Cr3 Cr25 Cr
EPS (₹)₹-13.27₹-54.61₹-62.04₹-68.51₹-5.54₹-8.14₹-2.79₹1.45₹0.25₹3.37₹0.87₹6.70

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales542 Cr569 Cr626 Cr531 Cr492 Cr526 Cr591 Cr701 CrSign in for TTM
Operating expenses (approx.)445 Cr457 Cr440 Cr524 Cr628 Cr680 Cr510 Cr557 CrSign in for TTM
EBITDA98 Cr112 Cr186 Cr7 Cr-135 Cr-154 Cr81 Cr144 CrSign in for TTM
OPM %18.0%19.7%29.7%1.4%-27.5%-29.4%13.7%20.6%Sign in for TTM
Other income10 Cr9 Cr15 Cr9 Cr6 Cr4 Cr6 Cr7 CrSign in for TTM
Interest4 Cr12 Cr9 Cr5 Cr10 Cr6 Cr5 Cr4 CrSign in for TTM
Depreciation51 Cr66 Cr69 Cr75 Cr81 Cr87 Cr103 Cr91 CrSign in for TTM
Profit before tax42 Cr34 Cr108 Cr-73 Cr-221 Cr-244 Cr-27 Cr49 CrSign in for TTM
Tax %60.2%68.0%47.5%0.5%6.3%0.8%-29.2%14.1%Sign in for TTM
Net profit17 Cr11 Cr57 Cr-73 Cr-207 Cr-242 Cr-34 Cr42 CrSign in for TTM
EPS (₹)₹5.36₹3.32₹18.20₹-23.87₹-65.60₹-68.51₹-9.35₹11.19Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital31 Cr31 Cr31 Cr31 Cr35 Cr35 Cr37 Cr37 Cr
Reserves0.0000 Cr0.0000 Cr621 Cr550 Cr498 Cr276 Cr278 Cr312 Cr
Borrowings38 Cr
Other liabilities359 Cr353 Cr349 Cr391 Cr
Total liabilities933 Cr668 Cr669 Cr745 Cr
Fixed assets (net)82 Cr73 Cr62 Cr52 Cr
CWIP0.0000 Cr0.0000 Cr0.30 Cr0.34 Cr
Investments10 Cr0.0000 Cr27 Cr0.0000 Cr
Other assets430 Cr196 Cr219 Cr308 Cr
Total assets933 Cr668 Cr669 Cr745 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity92 Cr40 Cr104 Cr113 Cr134 Cr
Cash from investing-85 Cr-127 Cr-77 Cr-106 Cr-46 Cr
Cash from financing-9 Cr148 Cr-56 Cr13 Cr-19 Cr
Net cash flow-3 Cr55 Cr-39 Cr17 Cr80 Cr
Free cash flow (OCF − Capex)92 Cr40 Cr104 Cr113 Cr134 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %151.9%149.2%17.9%-11.7%-37.6%-76.7%-6.8%14.9%
ROE %2.9%0.0%8.6%-12.6%-38.6%-76.8%-10.7%11.8%
Debtor days11366
Inventory days0000
Days payable5150
Cash conversion cycle611600
Debt / equity0.000.000.070.00
Current ratio1.380.750.821.03
Net debt / EBITDA0.000.000.000.00-0.54-0.85

Compare with peers

Loading peers…