Key metrics
Price as of 2026-07-17
Stock price
₹1729.20
Market cap
2,469 Cr
Stock P/E
62.1
P/B
1.73
Dividend yield
2.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 894 Cr | 1,823 Cr | 2,660 Cr | 3,530 Cr | 831 Cr | 1,747 Cr | 1,241 Cr | 1,374 Cr | 1,341 Cr | 1,399 Cr | 1,535 Cr | 1,609 Cr |
| Operating expenses (approx.) | 833 Cr | 1,771 Cr | 2,514 Cr | 3,303 Cr | 751 Cr | 1,369 Cr | 1,158 Cr | 1,287 Cr | 1,219 Cr | 1,293 Cr | 1,419 Cr | 1,472 Cr |
| EBITDA | 61 Cr | 52 Cr | 146 Cr | 227 Cr | 80 Cr | 378 Cr | 83 Cr | 87 Cr | 122 Cr | 106 Cr | 116 Cr | 137 Cr |
| OPM % | 6.8% | 2.8% | 5.5% | 6.4% | 9.6% | 21.6% | 6.7% | 6.3% | 9.1% | 7.6% | 7.5% | 8.5% |
| Other income | 3 Cr | 6 Cr | 10 Cr | 14 Cr | 7 Cr | 10 Cr | 5 Cr | 3 Cr | 5 Cr | 11 Cr | 5 Cr | 4 Cr |
| Interest | 19 Cr | 36 Cr | 54 Cr | 71 Cr | 17 Cr | 37 Cr | 24 Cr | 24 Cr | 21 Cr | 19 Cr | 19 Cr | 15 Cr |
| Depreciation | 35 Cr | 70 Cr | 102 Cr | 137 Cr | 33 Cr | 69 Cr | 47 Cr | 52 Cr | 50 Cr | 52 Cr | 52 Cr | 55 Cr |
| Profit before tax | 7 Cr | -54 Cr | -10 Cr | 18 Cr | 29 Cr | 272 Cr | 11 Cr | 11 Cr | 51 Cr | 35 Cr | 44 Cr | 66 Cr |
| Tax % | 76.1% | 167.7% | 779.3% | -405.4% | 45.3% | 27.8% | 141.3% | 162.4% | 11.4% | 44.5% | 32.1% | 7.3% |
| Net profit | 12 Cr | 63 Cr | 111 Cr | 150 Cr | 20 Cr | 205 Cr | 4 Cr | 12 Cr | 57 Cr | 31 Cr | -40 Cr | 88 Cr |
| EPS (₹) | ₹8.94 | ₹37.40 | ₹64.68 | ₹86.67 | ₹9.19 | ₹133.63 | ₹2.27 | ₹6.58 | ₹35.57 | ₹16.45 | ₹-35.41 | ₹51.93 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,549 Cr | 2,155 Cr | 2,035 Cr | 2,677 Cr | 3,508 Cr | 3,530 Cr | 4,362 Cr | 5,883 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,320 Cr | 2,038 Cr | 1,879 Cr | 2,433 Cr | 3,207 Cr | 3,317 Cr | 3,814 Cr | 5,403 Cr | Sign in for TTM |
| EBITDA | 229 Cr | 118 Cr | 156 Cr | 244 Cr | 301 Cr | 212 Cr | 548 Cr | 481 Cr | Sign in for TTM |
| OPM % | 9.0% | 5.5% | 7.7% | 9.1% | 8.6% | 6.0% | 12.6% | 8.2% | Sign in for TTM |
| Other income | 21 Cr | 29 Cr | 22 Cr | 37 Cr | 29 Cr | 14 Cr | 19 Cr | 24 Cr | Sign in for TTM |
| Interest | 48 Cr | 51 Cr | 40 Cr | 34 Cr | 50 Cr | 71 Cr | 86 Cr | 75 Cr | Sign in for TTM |
| Depreciation | 126 Cr | 128 Cr | 120 Cr | 129 Cr | 142 Cr | 137 Cr | 168 Cr | 210 Cr | Sign in for TTM |
| Profit before tax | 76 Cr | -61 Cr | -4 Cr | 81 Cr | 139 Cr | 18 Cr | 293 Cr | 196 Cr | Sign in for TTM |
| Tax % | 104.9% | -0.8% | -726.0% | 47.6% | 36.4% | -405.4% | 36.8% | 20.5% | Sign in for TTM |
| Net profit | 116 Cr | -10 Cr | -60 Cr | 35 Cr | 87 Cr | 150 Cr | 221 Cr | 137 Cr | Sign in for TTM |
| EPS (₹) | ₹72.65 | ₹-1.90 | ₹-35.42 | ₹16.91 | ₹43.61 | ₹86.67 | ₹145.13 | ₹68.54 | Sign in for TTM |
| Dividend payout % | — | — | — | 28.9% | 28.5% | 22.7% | 22.1% | 45.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 851 Cr | 808 Cr | 750 Cr | 762 Cr | 1,037 Cr | 892 Cr | 1,092 Cr | 1,140 Cr |
| Borrowings | 501 Cr | 20 Cr | 66 Cr | 69 Cr | 853 Cr | 822 Cr | 727 Cr | 812 Cr |
| Other liabilities | 604 Cr | 23 Cr | 27 Cr | 16 Cr | 688 Cr | 655 Cr | 1,485 Cr | 1,606 Cr |
| Total liabilities | 2,225 Cr | 502 Cr | 562 Cr | 591 Cr | 2,592 Cr | 2,646 Cr | 3,561 Cr | 3,843 Cr |
| Fixed assets (net) | 708 Cr | 102 Cr | 102 Cr | 101 Cr | 777 Cr | 696 Cr | 995 Cr | 1,103 Cr |
| CWIP | 33 Cr | 0.07 Cr | — | 0.20 Cr | 38 Cr | 45 Cr | 109 Cr | 139 Cr |
| Investments | 387 Cr | 373 Cr | 434 Cr | 475 Cr | 72 Cr | 76 Cr | 81 Cr | 61 Cr |
| Other assets | 918 Cr | 19 Cr | 26 Cr | 9 Cr | 1,237 Cr | 1,208 Cr | 1,687 Cr | 1,913 Cr |
| Total assets | 2,225 Cr | 502 Cr | 562 Cr | 591 Cr | 2,592 Cr | 2,646 Cr | 3,561 Cr | 3,843 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 15 Cr | 186 Cr | 233 Cr | 513 Cr | 280 Cr |
| Cash from investing | — | — | — | -114 Cr | -152 Cr | -105 Cr | -200 Cr | -0.46 Cr |
| Cash from financing | — | — | — | 65 Cr | -14 Cr | -138 Cr | -324 Cr | -256 Cr |
| Net cash flow | — | — | — | -34 Cr | 20 Cr | -9 Cr | -11 Cr | 23 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -118 Cr | 28 Cr | 24 Cr | 289 Cr | -36 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.3% | -1.2% | 4.7% | 14.8% | 8.4% | 3.8% | 18.3% | 12.1% |
| ROE % | 9.3% | -0.3% | -6.6% | 3.1% | 5.9% | 10.6% | 15.4% | 6.9% |
| Debtor days | 68 | 35 | 65 | 19 | 67 | 62 | — | — |
| Inventory days | 81 | 0 | 0 | 0 | 78 | 77 | 75 | 62 |
| Days payable | 102 | 4 | 12 | 10 | 86 | 77 | — | — |
| Cash conversion cycle | 47 | 31 | 53 | 9 | 58 | 62 | 75 | 62 |
| Debt / equity | 0.58 | 0.04 | 0.14 | 0.14 | 1.06 | 0.91 | 0.54 | 0.57 |
| Current ratio | 1.04 | 0.91 | 1.12 | 0.37 | 1.09 | 1.09 | 0.92 | 0.88 |
| Net debt / EBITDA | 2.03 | 0.00 | 0.00 | 0.00 | 2.68 | 3.70 | 1.25 | 1.58 |
Compare with peers
Loading peers…