Key metrics
Price as of 2026-07-17
Stock price
₹604.75
Market cap
4,025 Cr
Stock P/E
100.6
P/B
1.29
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,771 Cr | 4,025 Cr | 6,411 Cr | 9,020 Cr | 938 Cr | 1,982 Cr | 954 Cr | 557 Cr | 524 Cr | 528 Cr | 557 Cr | 603 Cr |
| Operating expenses (approx.) | 1,529 Cr | 3,424 Cr | 5,384 Cr | 7,488 Cr | 776 Cr | 1,648 Cr | 784 Cr | 459 Cr | 437 Cr | 616 Cr | 488 Cr | 538 Cr |
| EBITDA | 242 Cr | 601 Cr | 1,027 Cr | 1,532 Cr | 162 Cr | 334 Cr | 169 Cr | 99 Cr | 87 Cr | -88 Cr | 69 Cr | 65 Cr |
| OPM % | 13.7% | 14.9% | 16.0% | 17.0% | 17.3% | 16.8% | 17.8% | 17.7% | 16.7% | -16.7% | 12.4% | 10.8% |
| Other income | 55 Cr | 122 Cr | 186 Cr | 266 Cr | 61 Cr | 117 Cr | 31 Cr | 44 Cr | 31 Cr | 36 Cr | 23 Cr | 10 Cr |
| Interest | 79 Cr | 169 Cr | 272 Cr | 376 Cr | 31 Cr | 60 Cr | 28 Cr | 17 Cr | 19 Cr | 22 Cr | 21 Cr | 23 Cr |
| Depreciation | 60 Cr | 125 Cr | 195 Cr | 284 Cr | 39 Cr | 80 Cr | 42 Cr | 37 Cr | 39 Cr | 38 Cr | 38 Cr | 37 Cr |
| Profit before tax | 103 Cr | 307 Cr | 560 Cr | 873 Cr | 92 Cr | 195 Cr | 100 Cr | 45 Cr | 30 Cr | -148 Cr | 10 Cr | 5 Cr |
| Tax % | 25.9% | 25.2% | 25.0% | -25.5% | 23.5% | 26.4% | 19.9% | 19.7% | 25.1% | 109.5% | 29.5% | -145.1% |
| Net profit | 1,067 Cr | 1,228 Cr | 1,413 Cr | 2,088 Cr | 7,367 Cr | 7,426 Cr | 72 Cr | 137 Cr | 5,328 Cr | 14 Cr | 7 Cr | 12 Cr |
| EPS (₹) | ₹160.01 | ₹184.04 | ₹211.62 | ₹246.07 | ₹1106.88 | ₹1115.93 | ₹10.84 | ₹20.00 | ₹800.16 | ₹1.71 | ₹0.54 | ₹0.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,582 Cr | 6,482 Cr | 3,446 Cr | 6,179 Cr | 8,215 Cr | 9,020 Cr | 1,947 Cr | 2,212 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,885 Cr | 5,833 Cr | 3,311 Cr | 5,461 Cr | 7,122 Cr | 7,754 Cr | 1,612 Cr | 2,079 Cr | Sign in for TTM |
| EBITDA | 697 Cr | 650 Cr | 135 Cr | 717 Cr | 1,092 Cr | 1,266 Cr | 335 Cr | 133 Cr | Sign in for TTM |
| OPM % | 10.6% | 10.0% | 3.9% | 11.6% | 13.3% | 14.0% | 17.2% | 6.0% | Sign in for TTM |
| Other income | 125 Cr | 96 Cr | 201 Cr | 169 Cr | 122 Cr | 266 Cr | 158 Cr | 100 Cr | Sign in for TTM |
| Interest | 233 Cr | 303 Cr | 276 Cr | 228 Cr | 257 Cr | 376 Cr | 65 Cr | 84 Cr | Sign in for TTM |
| Depreciation | 197 Cr | 340 Cr | 314 Cr | 240 Cr | 235 Cr | 284 Cr | 146 Cr | 152 Cr | Sign in for TTM |
| Profit before tax | 268 Cr | 7 Cr | -455 Cr | 250 Cr | 722 Cr | 873 Cr | 123 Cr | -102 Cr | Sign in for TTM |
| Tax % | 31.9% | -586.0% | 35.4% | -8.8% | 27.8% | -25.5% | 21.3% | 155.9% | Sign in for TTM |
| Net profit | 175 Cr | 202 Cr | -304 Cr | 265 Cr | 537 Cr | 2,088 Cr | 7,636 Cr | 5,361 Cr | Sign in for TTM |
| EPS (₹) | ₹27.37 | ₹31.44 | ₹-44.63 | ₹39.11 | ₹79.45 | ₹246.07 | ₹1147.00 | ₹802.31 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.6% | 3.7% | 1.0% | 0.9% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 61 Cr | 65 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr | 67 Cr |
| Reserves | 1,892 Cr | 2,311 Cr | 2,031 Cr | 2,031 Cr | 2,832 Cr | 4,989 Cr | 3,650 Cr | 2,779 Cr |
| Borrowings | — | — | — | — | 2,127 Cr | 3,426 Cr | 395 Cr | 538 Cr |
| Other liabilities | 4,711 Cr | 5,371 Cr | 4,643 Cr | 5,279 Cr | 3,083 Cr | 4,692 Cr | 3,164 Cr | 1,082 Cr |
| Total liabilities | 6,664 Cr | 7,747 Cr | 6,740 Cr | 7,377 Cr | 8,194 Cr | 13,173 Cr | 7,716 Cr | 4,738 Cr |
| Fixed assets (net) | — | — | — | — | 1,931 Cr | 2,549 Cr | 890 Cr | 841 Cr |
| CWIP | — | — | — | — | 30 Cr | 70 Cr | 5 Cr | 38 Cr |
| Investments | — | — | — | — | 1,200 Cr | 1,395 Cr | 857 Cr | 1,040 Cr |
| Other assets | — | — | — | — | 5,111 Cr | 7,415 Cr | 1,795 Cr | 1,941 Cr |
| Total assets | 6,664 Cr | 7,747 Cr | 6,740 Cr | 7,377 Cr | 8,194 Cr | 13,173 Cr | 7,716 Cr | 4,738 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 677 Cr | 804 Cr | 533 Cr | 233 Cr | 42 Cr |
| Cash from investing | — | — | — | -425 Cr | -476 Cr | -1,042 Cr | -232 Cr | -180 Cr |
| Cash from financing | — | — | — | -323 Cr | -319 Cr | 502 Cr | -104 Cr | 230 Cr |
| Net cash flow | — | — | — | -71 Cr | 10 Cr | -6 Cr | -102 Cr | 91 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 617 Cr | 688 Cr | 326 Cr | 75 Cr | -72 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.6% | 13.0% | -8.5% | 22.8% | 16.8% | 11.6% | 4.1% | -0.5% |
| ROE % | 8.6% | 8.3% | -14.2% | 12.4% | 17.7% | 41.3% | 183.6% | 171.3% |
| Debtor days | — | — | — | — | 33 | 57 | — | — |
| Inventory days | — | — | — | — | 539 | 828 | 220 | 238 |
| Days payable | — | — | — | — | 365 | 486 | — | — |
| Cash conversion cycle | — | — | — | — | 207 | 398 | 220 | 238 |
| Debt / equity | — | — | — | — | 0.73 | 0.74 | 0.10 | 0.17 |
| Current ratio | — | — | — | — | 1.35 | 1.66 | 2.12 | 1.73 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | 2.56 | 1.08 | 3.03 |
Compare with peers
Loading peers…