Key metrics
Price as of 2026-07-17
Stock price
₹355.10
Market cap
93,506 Cr
Stock P/E
5.9
P/B
1.10
Dividend yield
6.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,088 Cr | 22,776 Cr | 34,828 Cr | 47,505 Cr | 13,079 Cr | 26,761 Cr | 14,272 Cr | 15,334 Cr | 14,737 Cr | 15,153 Cr | 15,018 Cr | 14,564 Cr |
| Operating expenses (approx.) | 312 Cr | -193 Cr | 27 Cr | -427 Cr | 703 Cr | 777 Cr | 248 Cr | 1,069 Cr | 130 Cr | 466 Cr | 632 Cr | 1,212 Cr |
| EBITDA | 10,776 Cr | 22,969 Cr | 34,800 Cr | 47,932 Cr | 12,375 Cr | 25,984 Cr | 14,024 Cr | 14,265 Cr | 14,607 Cr | 14,686 Cr | 14,386 Cr | 13,352 Cr |
| OPM % | 97.2% | 100.8% | 99.9% | 100.9% | 94.6% | 97.1% | 98.3% | 93.0% | 99.1% | 96.9% | 95.8% | 91.7% |
| Other income | 4 Cr | 17 Cr | 37 Cr | 66 Cr | 14 Cr | 38 Cr | 15 Cr | 15 Cr | 87 Cr | 10 Cr | 41 Cr | 20 Cr |
| Interest | 7,049 Cr | 14,398 Cr | 22,052 Cr | 29,948 Cr | 8,020 Cr | 16,526 Cr | 8,837 Cr | 8,768 Cr | 8,934 Cr | 9,131 Cr | 9,243 Cr | 8,931 Cr |
| Depreciation | 6 Cr | 12 Cr | 18 Cr | 24 Cr | 6 Cr | 12 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Profit before tax | 3,721 Cr | 8,559 Cr | 12,730 Cr | 17,960 Cr | 4,349 Cr | 9,447 Cr | 5,181 Cr | 5,490 Cr | 5,666 Cr | 5,549 Cr | 5,136 Cr | 4,415 Cr |
| Tax % | 20.2% | 21.0% | 20.9% | 21.2% | 20.4% | 20.6% | 21.3% | 21.5% | 21.2% | 20.4% | 21.1% | 23.5% |
| Net profit | 2,968 Cr | 6,758 Cr | 10,066 Cr | 14,145 Cr | 3,460 Cr | 7,498 Cr | 4,076 Cr | 4,310 Cr | 4,466 Cr | 4,415 Cr | 4,052 Cr | 3,375 Cr |
| EPS (₹) | ₹11.27 | ₹25.66 | ₹38.23 | ₹53.59 | ₹13.14 | ₹28.47 | ₹15.48 | ₹16.24 | ₹16.96 | ₹16.77 | ₹15.39 | ₹12.69 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 25,399 Cr | 29,930 Cr | 35,553 Cr | 39,269 Cr | 39,478 Cr | 47,505 Cr | 56,367 Cr | 59,584 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,703 Cr | 3,906 Cr | 3,271 Cr | 4,758 Cr | 1,865 Cr | -360 Cr | 2,093 Cr | 2,553 Cr | Sign in for TTM |
| EBITDA | 23,696 Cr | 26,024 Cr | 32,281 Cr | 34,512 Cr | 37,613 Cr | 47,865 Cr | 54,273 Cr | 57,032 Cr | Sign in for TTM |
| OPM % | 93.3% | 86.9% | 90.8% | 87.9% | 95.3% | 100.8% | 96.3% | 95.7% | Sign in for TTM |
| Other income | 32 Cr | 77 Cr | 23 Cr | 70 Cr | 42 Cr | 66 Cr | 67 Cr | 44 Cr | Sign in for TTM |
| Interest | 15,639 Cr | 18,991 Cr | 21,489 Cr | 22,051 Cr | 23,733 Cr | 29,948 Cr | 34,131 Cr | 36,238 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 12 Cr | 11 Cr | 18 Cr | 24 Cr | 24 Cr | 25 Cr | 27 Cr | Sign in for TTM |
| Profit before tax | 8,080 Cr | 7,021 Cr | 10,782 Cr | 12,442 Cr | 13,898 Cr | 17,960 Cr | 20,117 Cr | 20,766 Cr | Sign in for TTM |
| Tax % | 29.1% | 29.3% | 22.3% | 19.2% | 19.6% | 21.2% | 21.0% | 21.5% | Sign in for TTM |
| Net profit | 5,741 Cr | 4,972 Cr | 8,378 Cr | 10,036 Cr | 11,167 Cr | 14,145 Cr | 15,884 Cr | 16,308 Cr | Sign in for TTM |
| EPS (₹) | ₹29.07 | ₹25.18 | ₹42.42 | ₹50.82 | ₹42.28 | ₹53.59 | ₹60.20 | ₹61.81 | Sign in for TTM |
| Dividend payout % | — | — | — | 24.0% | 27.9% | 20.2% | 35.3% | 37.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,975 Cr | 1,975 Cr | 1,975 Cr | 1,975 Cr | 2,633 Cr | 2,633 Cr | 2,633 Cr | 2,633 Cr |
| Reserves | 32,571 Cr | 33,102 Cr | 41,451 Cr | 49,339 Cr | 55,487 Cr | 66,717 Cr | 75,743 Cr | 82,421 Cr |
| Borrowings | 46,663 Cr | 61,544 Cr | 85,507 Cr | 1,06,652 Cr | 1,37,114 Cr | 1,72,092 Cr | 1,94,300 Cr | 1,95,316 Cr |
| Other liabilities | 2,17,245 Cr | 2,49,867 Cr | 2,71,299 Cr | 2,52,775 Cr | 2,70,268 Cr | 3,06,749 Cr | 3,41,826 Cr | 3,59,788 Cr |
| Total liabilities | 2,98,454 Cr | 3,46,488 Cr | 4,00,233 Cr | 4,10,413 Cr | 4,65,503 Cr | 5,48,191 Cr | 6,14,502 Cr | 6,40,158 Cr |
| Fixed assets (net) | 157 Cr | 153 Cr | 260 Cr | 624 Cr | 639 Cr | 631 Cr | 626 Cr | 613 Cr |
| CWIP | 197 Cr | 288 Cr | 336 Cr | 6 Cr | 3 Cr | 24 Cr | 76 Cr | 128 Cr |
| Investments | 2,283 Cr | 2,313 Cr | 1,910 Cr | 2,158 Cr | 3,170 Cr | 5,352 Cr | 6,674 Cr | 9,831 Cr |
| Other assets | 520 Cr | 1,678 Cr | 1,140 Cr | 126 Cr | 162 Cr | 417 Cr | 469 Cr | 587 Cr |
| Total assets | 2,98,454 Cr | 3,46,488 Cr | 4,00,233 Cr | 4,10,413 Cr | 4,65,503 Cr | 5,48,191 Cr | 6,14,502 Cr | 6,40,158 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -3,910 Cr | -37,360 Cr | -57,723 Cr | -39,101 Cr | 5,972 Cr |
| Cash from investing | — | — | — | -287 Cr | -943 Cr | -1,831 Cr | -1,265 Cr | -3,308 Cr |
| Cash from financing | — | — | — | 3,159 Cr | 38,123 Cr | 59,588 Cr | 40,034 Cr | -2,375 Cr |
| Net cash flow | — | — | — | -1,038 Cr | -180 Cr | 34 Cr | -333 Cr | 289 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -3,931 Cr | -37,377 Cr | -57,756 Cr | -39,182 Cr | 5,896 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 29.2% | 1317.1% | 1634.0% | 67.2% | 19.3% | 19.8% | 19.9% | 20.3% |
| ROE % | 0.0% | 251.8% | 0.0% | 0.0% | 19.2% | 20.4% | 20.3% | 19.2% |
| Debtor days | 2 | — | — | — | 1 | 1 | 2 | 2 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Debt / equity | 1.35 | 0.08 | 1.97 | 2.09 | 2.36 | 2.48 | 2.48 | 2.30 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 1.95 | 0.00 | 0.00 | 0.00 | 3.64 | 3.59 | 3.58 | 3.42 |
Compare with peers
Loading peers…