Key metrics
Price as of 2026-07-17
Stock price
₹275.05
Market cap
21,502 Cr
Stock P/E
14.7
P/B
2.06
Dividend yield
2.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21,187 Cr | 43,407 Cr | 66,912 Cr | 89,346 Cr | 21,282 Cr | 46,178 Cr | 26,716 Cr | 26,440 Cr | 25,952 Cr | 29,076 Cr | 30,922 Cr | 33,213 Cr |
| Operating expenses (approx.) | 20,704 Cr | 42,367 Cr | 65,310 Cr | 87,205 Cr | 20,858 Cr | 45,239 Cr | 26,065 Cr | 25,147 Cr | 25,502 Cr | 28,444 Cr | 30,259 Cr | 32,695 Cr |
| EBITDA | 483 Cr | 1,041 Cr | 1,602 Cr | 2,141 Cr | 424 Cr | 939 Cr | 651 Cr | 1,293 Cr | 450 Cr | 632 Cr | 663 Cr | 518 Cr |
| OPM % | 2.3% | 2.4% | 2.4% | 2.4% | 2.0% | 2.0% | 2.4% | 4.9% | 1.7% | 2.2% | 2.1% | 1.6% |
| Other income | 64 Cr | 140 Cr | 185 Cr | 264 Cr | 53 Cr | 110 Cr | 48 Cr | 70 Cr | 50 Cr | 43 Cr | 37 Cr | 56 Cr |
| Interest | 88 Cr | 194 Cr | 279 Cr | 385 Cr | 81 Cr | 165 Cr | 84 Cr | 82 Cr | 92 Cr | 116 Cr | 79 Cr | 72 Cr |
| Depreciation | 42 Cr | 86 Cr | 129 Cr | 181 Cr | 51 Cr | 101 Cr | 54 Cr | 63 Cr | 54 Cr | 55 Cr | 47 Cr | 50 Cr |
| Profit before tax | 352 Cr | 760 Cr | 1,194 Cr | 1,575 Cr | 292 Cr | 674 Cr | 513 Cr | 1,148 Cr | 304 Cr | 460 Cr | 538 Cr | 395 Cr |
| Tax % | 27.5% | 25.4% | 23.4% | 21.3% | 25.8% | 25.8% | 21.4% | 20.1% | 23.4% | 23.8% | 23.1% | 27.2% |
| Net profit | 255 Cr | 567 Cr | 915 Cr | 1,239 Cr | 217 Cr | 500 Cr | 403 Cr | 918 Cr | 233 Cr | 350 Cr | 413 Cr | 288 Cr |
| EPS (₹) | ₹3.18 | ₹7.07 | ₹11.42 | ₹15.59 | ₹3.15 | ₹6.89 | ₹5.12 | ₹8.51 | ₹3.52 | ₹4.96 | ₹5.57 | ₹5.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 46,536 Cr | 51,465 Cr | 56,946 Cr | 62,644 Cr | 79,377 Cr | 89,346 Cr | 99,334 Cr | 1,19,162 Cr | Sign in for TTM |
| Operating expenses (approx.) | 45,645 Cr | 50,398 Cr | 55,513 Cr | 60,765 Cr | 77,258 Cr | 87,468 Cr | 96,451 Cr | 1,16,900 Cr | Sign in for TTM |
| EBITDA | 891 Cr | 1,067 Cr | 1,433 Cr | 1,879 Cr | 2,119 Cr | 1,877 Cr | 2,883 Cr | 2,262 Cr | Sign in for TTM |
| OPM % | 1.9% | 2.1% | 2.5% | 3.0% | 2.7% | 2.1% | 2.9% | 1.9% | Sign in for TTM |
| Other income | 63 Cr | 49 Cr | 96 Cr | 88 Cr | 142 Cr | 264 Cr | 228 Cr | 185 Cr | Sign in for TTM |
| Interest | 204 Cr | 219 Cr | 156 Cr | 116 Cr | 272 Cr | 385 Cr | 330 Cr | 359 Cr | Sign in for TTM |
| Depreciation | 63 Cr | 155 Cr | 148 Cr | 141 Cr | 155 Cr | 181 Cr | 218 Cr | 206 Cr | Sign in for TTM |
| Profit before tax | 623 Cr | 692 Cr | 1,128 Cr | 1,622 Cr | 1,833 Cr | 1,575 Cr | 2,335 Cr | 1,697 Cr | Sign in for TTM |
| Tax % | 22.3% | 22.9% | 30.3% | 19.0% | 21.5% | 21.3% | 22.0% | 24.3% | Sign in for TTM |
| Net profit | 484 Cr | 534 Cr | 787 Cr | 1,315 Cr | 1,439 Cr | 1,239 Cr | 1,821 Cr | 1,284 Cr | Sign in for TTM |
| EPS (₹) | ₹12.80 | ₹13.24 | ₹19.44 | ₹16.40 | ₹17.82 | ₹15.59 | ₹20.53 | ₹19.06 | Sign in for TTM |
| Dividend payout % | — | — | — | 35.0% | 36.3% | 45.6% | 26.6% | 41.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 78 Cr | 78 Cr | 78 Cr | 156 Cr | 156 Cr | 156 Cr | 156 Cr | 156 Cr |
| Reserves | 0.0000 Cr | 4,231 Cr | 4,856 Cr | 0.0000 Cr | 7,137 Cr | 7,706 Cr | 8,565 Cr | 10,004 Cr |
| Borrowings | — | — | — | — | 3,127 Cr | 2,807 Cr | 2,603 Cr | 2,637 Cr |
| Other liabilities | 12,343 Cr | 10,347 Cr | 9,623 Cr | 18,260 Cr | 12,863 Cr | 13,725 Cr | 15,784 Cr | 20,778 Cr |
| Total liabilities | 12,421 Cr | 14,656 Cr | 14,557 Cr | 18,416 Cr | 23,283 Cr | 24,394 Cr | 27,584 Cr | 33,839 Cr |
| Fixed assets (net) | — | — | — | — | 276 Cr | 274 Cr | 268 Cr | 283 Cr |
| CWIP | — | — | — | — | 8 Cr | 0.55 Cr | 11 Cr | 67 Cr |
| Investments | — | — | — | — | 34 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 22,138 Cr | 23,162 Cr | 26,226 Cr | 32,529 Cr |
| Total assets | 12,421 Cr | 14,656 Cr | 14,557 Cr | 18,416 Cr | 23,283 Cr | 24,394 Cr | 27,584 Cr | 33,839 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 989 Cr | -3,234 Cr | 1,079 Cr | 293 Cr | 231 Cr |
| Cash from investing | — | — | — | -57 Cr | 176 Cr | 145 Cr | 560 Cr | -10 Cr |
| Cash from financing | — | — | — | -476 Cr | 1,529 Cr | -1,381 Cr | -1,171 Cr | -999 Cr |
| Net cash flow | — | — | — | 457 Cr | -1,529 Cr | -156 Cr | -319 Cr | -779 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 871 Cr | -3,391 Cr | 976 Cr | 156 Cr | 74 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1063.3% | 21.2% | 26.0% | 1112.0% | 18.8% | 15.9% | 22.6% | 15.7% |
| ROE % | 652.5% | 12.0% | 15.3% | 818.9% | 19.1% | 15.5% | 17.4% | 14.3% |
| Debtor days | — | — | — | — | 55 | 57 | — | — |
| Inventory days | — | — | — | — | 32 | 27 | 23 | 25 |
| Days payable | — | — | — | — | 50 | 48 | — | — |
| Cash conversion cycle | — | — | — | — | 37 | 36 | 23 | 25 |
| Debt / equity | — | — | — | — | 0.45 | 0.37 | 0.28 | 0.25 |
| Current ratio | — | — | — | — | 1.42 | 1.43 | 1.46 | 1.41 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.64 | 0.43 | 0.68 |
Compare with peers
Loading peers…