Key metrics
Price as of 2026-07-17
Stock price
₹306.80
Market cap
4,209 Cr
Stock P/E
17.8
P/B
2.79
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023Standalone only | Sept 2023 | Dec 2023Standalone only | Mar 2024 | Jun 2024Standalone only | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 382 Cr | 735 Cr | 1,041 Cr | 1,383 Cr | 595 Cr | 1,123 Cr | 717 Cr | 628 Cr | 383 Cr | 427 Cr | 576 Cr | 934 Cr |
| Operating expenses (approx.) | 344 Cr | 657 Cr | 926 Cr | 1,219 Cr | 545 Cr | 1,018 Cr | 641 Cr | 548 Cr | 335 Cr | 351 Cr | 480 Cr | 771 Cr |
| EBITDA | 38 Cr | 78 Cr | 115 Cr | 164 Cr | 51 Cr | 104 Cr | 76 Cr | 80 Cr | 48 Cr | 76 Cr | 96 Cr | 163 Cr |
| OPM % | 10.0% | 10.6% | 11.1% | 11.9% | 8.5% | 9.3% | 10.6% | 12.7% | 12.7% | 17.7% | 16.6% | 17.5% |
| Other income | 2 Cr | 7 Cr | 10 Cr | 18 Cr | 2 Cr | 9 Cr | 25 Cr | 16 Cr | 11 Cr | 5 Cr | 6 Cr | 4 Cr |
| Interest | 6 Cr | 13 Cr | 21 Cr | 29 Cr | 6 Cr | 11 Cr | 8 Cr | 9 Cr | 10 Cr | 7 Cr | 9 Cr | 10 Cr |
| Depreciation | 3 Cr | 5 Cr | 9 Cr | 14 Cr | 6 Cr | 12 Cr | 9 Cr | 12 Cr | 14 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 29 Cr | 60 Cr | 85 Cr | 121 Cr | 39 Cr | 81 Cr | 59 Cr | 60 Cr | 24 Cr | 64 Cr | 81 Cr | 148 Cr |
| Tax % | 27.2% | 28.3% | 29.7% | 23.4% | 24.9% | 25.5% | 15.6% | 19.5% | 15.9% | 29.1% | 24.6% | 28.4% |
| Net profit | 21 Cr | 43 Cr | 60 Cr | 93 Cr | 29 Cr | 60 Cr | 50 Cr | 48 Cr | 20 Cr | 36 Cr | 53 Cr | 94 Cr |
| EPS (₹) | ₹9.62 | ₹19.32 | ₹26.96 | ₹8.40 | ₹2.54 | ₹5.14 | ₹3.99 | ₹3.71 | ₹1.58 | ₹2.80 | ₹3.94 | ₹6.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 461 Cr | 661 Cr | 633 Cr | 1,629 Cr | 1,383 Cr | 2,468 Cr | 2,277 Cr | Sign in for TTM |
| Operating expenses (approx.) | 433 Cr | 610 Cr | 561 Cr | 1,455 Cr | 1,237 Cr | 2,207 Cr | 1,894 Cr | Sign in for TTM |
| EBITDA | 28 Cr | 50 Cr | 72 Cr | 174 Cr | 146 Cr | 260 Cr | 383 Cr | Sign in for TTM |
| OPM % | 6.1% | 7.6% | 11.4% | 10.7% | 10.6% | 10.5% | 16.8% | Sign in for TTM |
| Other income | 2 Cr | 5 Cr | 4 Cr | 8 Cr | 18 Cr | 50 Cr | 25 Cr | Sign in for TTM |
| Interest | 0.30 Cr | 0.91 Cr | 9 Cr | 19 Cr | 29 Cr | 28 Cr | 32 Cr | Sign in for TTM |
| Depreciation | 0.96 Cr | 1 Cr | 5 Cr | 7 Cr | 14 Cr | 33 Cr | 20 Cr | Sign in for TTM |
| Profit before tax | 29 Cr | 48 Cr | 58 Cr | 156 Cr | 121 Cr | 200 Cr | 330 Cr | Sign in for TTM |
| Tax % | -9.6% | 31.0% | 29.2% | 25.8% | 23.4% | 20.8% | 26.6% | Sign in for TTM |
| Net profit | 32 Cr | 33 Cr | 41 Cr | 116 Cr | 93 Cr | 158 Cr | 204 Cr | Sign in for TTM |
| EPS (₹) | ₹2.04 | ₹21.37 | ₹21.73 | ₹53.89 | ₹8.40 | ₹12.93 | ₹15.28 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 5.9% | 0.0% | 3.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 21 Cr | 22 Cr | 23 Cr | 26 Cr | 27 Cr |
| Reserves | 27 Cr | 60 Cr | 119 Cr | 292 Cr | 442 Cr | 1,187 Cr | 1,481 Cr |
| Borrowings | 0.18 Cr | 2 Cr | 0.11 Cr | 82 Cr | 117 Cr | 80 Cr | 133 Cr |
| Other liabilities | 116 Cr | 60 Cr | 202 Cr | 356 Cr | 216 Cr | 507 Cr | 1,201 Cr |
| Total liabilities | 159 Cr | 138 Cr | 341 Cr | 752 Cr | 798 Cr | 1,799 Cr | 2,843 Cr |
| Fixed assets (net) | 15 Cr | 15 Cr | 15 Cr | 147 Cr | 202 Cr | 333 Cr | 152 Cr |
| CWIP | 0.27 Cr | — | 71 Cr | 3 Cr | 9 Cr | 10 Cr | 10 Cr |
| Investments | 0.0000 Cr | 0.05 Cr | 74 Cr | 74 Cr | 74 Cr | 31 Cr | 0.0000 Cr |
| Other assets | 131 Cr | 109 Cr | 171 Cr | 526 Cr | 502 Cr | 1,381 Cr | 2,327 Cr |
| Total assets | 159 Cr | 138 Cr | 341 Cr | 752 Cr | 798 Cr | 1,799 Cr | 2,843 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 28 Cr | 3 Cr | -265 Cr | 107 Cr |
| Cash from investing | — | — | — | -78 Cr | -42 Cr | -90 Cr | -268 Cr |
| Cash from financing | — | — | — | 60 Cr | 62 Cr | 603 Cr | 65 Cr |
| Net cash flow | — | — | — | 10 Cr | 23 Cr | 249 Cr | -95 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -44 Cr | -35 Cr | -265 Cr | 107 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 63.6% | 64.5% | 47.9% | 42.3% | 22.8% | 17.6% | 22.1% |
| ROE % | 74.0% | 0.0% | 29.3% | 36.9% | 20.2% | 13.1% | 13.5% |
| Debtor days | 69 | 40 | 53 | 55 | 81 | — | — |
| Inventory days | 16 | 3 | 10 | 20 | 10 | 5 | 14 |
| Days payable | 217 | 35 | 175 | 348 | 72 | — | — |
| Cash conversion cycle | -132 | 8 | -112 | -274 | 18 | 5 | 14 |
| Debt / equity | 0.0042 | 0.02 | 0.0008 | 0.26 | 0.25 | 0.07 | 0.09 |
| Current ratio | 1.14 | 2.24 | 1.32 | 1.59 | 2.59 | 3.49 | 2.08 |
| Net debt / EBITDA | -0.13 | 0.00 | 0.00 | 0.41 | 0.58 | -0.78 | -0.13 |
Compare with peers
Loading peers…