Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,565 Cr | 7,137 Cr | 4,657 Cr | 4,686 Cr | 7,193 Cr | 7,258 Cr | 5,033 Cr | 4,108 Cr | 5,908 Cr | 6,235 Cr | 4,297 Cr | 4,001 Cr |
| Operating expenses (approx.) | 5,705 Cr | 5,867 Cr | 3,928 Cr | 4,051 Cr | 5,918 Cr | 1,879 Cr | 7,111 Cr | 3,419 Cr | 5,557 Cr | 2,876 Cr | 3,174 Cr | 5,065 Cr |
| EBITDA | -140 Cr | 1,270 Cr | 729 Cr | 635 Cr | 1,275 Cr | 5,379 Cr | -2,079 Cr | 689 Cr | 351 Cr | 3,358 Cr | 1,122 Cr | -1,064 Cr |
| OPM % | -2.5% | 17.8% | 15.7% | 13.5% | 17.7% | 74.1% | -41.3% | 16.8% | 5.9% | 53.9% | 26.1% | -26.6% |
| Other income | 81 Cr | 237 Cr | 60 Cr | 97 Cr | 63 Cr | 87 Cr | 97 Cr | 160 Cr | 128 Cr | 75 Cr | 66 Cr | 153 Cr |
| Interest | 571 Cr | 610 Cr | 578 Cr | 552 Cr | 470 Cr | 472 Cr | 468 Cr | 375 Cr | 409 Cr | 444 Cr | 442 Cr | 348 Cr |
| Depreciation | 371 Cr | 387 Cr | 379 Cr | 366 Cr | 348 Cr | 355 Cr | 359 Cr | 360 Cr | 375 Cr | 368 Cr | 373 Cr | 350 Cr |
| Profit before tax | -1,082 Cr | 273 Cr | -227 Cr | -284 Cr | 457 Cr | 4,552 Cr | -2,905 Cr | -46 Cr | -434 Cr | 2,546 Cr | 307 Cr | -1,762 Cr |
| Tax % | 0.0% | 2.0% | -6.6% | -7.3% | -1.9% | 0.0% | -0.2% | 5.5% | 1.5% | -0.3% | -0.7% | 34.7% |
| Net profit | -567 Cr | -182 Cr | -301 Cr | -98 Cr | -93 Cr | 4,195 Cr | -3,186 Cr | 8,262 Cr | 305 Cr | 2,575 Cr | 317 Cr | 1,640 Cr |
| EPS (₹) | ₹-19.13 | ₹-8.21 | ₹-10.10 | ₹-5.22 | ₹-5.90 | ₹103.06 | ₹-83.26 | ₹110.75 | ₹2.20 | ₹47.37 | ₹0.27 | ₹22.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 19,279 Cr | 18,870 Cr | 16,705 Cr | 18,411 Cr | 23,592 Cr | 20,441 Cr | Sign in for TTM |
| Operating expenses (approx.) | 18,453 Cr | 15,673 Cr | 15,378 Cr | 15,862 Cr | 18,328 Cr | 17,982 Cr | Sign in for TTM |
| EBITDA | 826 Cr | 3,197 Cr | 1,326 Cr | 2,549 Cr | 5,264 Cr | 2,459 Cr | Sign in for TTM |
| OPM % | 4.3% | 16.9% | 7.9% | 13.8% | 22.3% | 12.0% | Sign in for TTM |
| Other income | 2,729 Cr | 2,102 Cr | 960 Cr | 721 Cr | 407 Cr | 422 Cr | Sign in for TTM |
| Interest | 4,571 Cr | 2,396 Cr | 2,727 Cr | 2,060 Cr | 1,784 Cr | 1,660 Cr | Sign in for TTM |
| Depreciation | 1,318 Cr | 1,387 Cr | 1,352 Cr | 1,283 Cr | 1,421 Cr | 1,466 Cr | Sign in for TTM |
| Profit before tax | -5,063 Cr | -586 Cr | -2,753 Cr | -795 Cr | 2,058 Cr | -668 Cr | Sign in for TTM |
| Tax % | 3.6% | 8.7% | 6.1% | -2.8% | -0.3% | 93.8% | Sign in for TTM |
| Net profit | -2,323 Cr | 908 Cr | -134 Cr | -808 Cr | 9,177 Cr | 4,838 Cr | Sign in for TTM |
| EPS (₹) | ₹-92.28 | ₹29.32 | ₹-20.24 | ₹-35.68 | ₹124.64 | ₹71.44 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.1% | 0.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 263 Cr | 263 Cr | 263 Cr | 263 Cr | 396 Cr | 409 Cr |
| Reserves | 13,913 Cr | 9,529 Cr | 8,940 Cr | 12,301 Cr | 23,417 Cr | 28,679 Cr |
| Borrowings | — | — | — | — | 4,359 Cr | 3,432 Cr |
| Other liabilities | 54,207 Cr | 55,310 Cr | 52,961 Cr | 50,125 Cr | 37,669 Cr | 38,640 Cr |
| Total liabilities | 68,383 Cr | 65,103 Cr | 62,163 Cr | 62,689 Cr | 65,841 Cr | 71,160 Cr |
| Fixed assets (net) | — | — | — | — | 9,485 Cr | 10,177 Cr |
| CWIP | — | — | — | — | 991 Cr | 842 Cr |
| Investments | — | — | — | — | 8,671 Cr | 10,319 Cr |
| Other assets | — | — | — | — | 6,767 Cr | 5,489 Cr |
| Total assets | 68,383 Cr | 65,103 Cr | 62,163 Cr | 62,689 Cr | 65,841 Cr | 71,160 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,980 Cr | 3,657 Cr | 2,362 Cr |
| Cash from investing | — | — | — | -502 Cr | -1,731 Cr | -1,273 Cr |
| Cash from financing | — | — | — | -2,122 Cr | -1,252 Cr | -1,775 Cr |
| Net cash flow | — | — | — | 356 Cr | 674 Cr | -686 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 2,170 Cr | 2,335 Cr | 669 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | -3.5% | 18.5% | -0.3% | 10.1% | 13.6% | 3.1% |
| ROE % | -17.1% | 7.9% | -5.8% | -7.5% | 20.7% | 10.0% |
| Debtor days | — | — | — | — | — | — |
| Inventory days | — | — | — | — | 316 | 144 |
| Days payable | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | 316 | 144 |
| Debt / equity | — | — | — | 0.00 | 0.18 | 0.12 |
| Current ratio | — | — | — | — | 0.21 | 0.17 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.70 |
Compare with peers
Loading peers…