Remsons Industries Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 73 Cr | 149 Cr | 231 Cr | 312 Cr | 77 Cr | 168 Cr | 103 Cr | 106 Cr | 100 Cr | 116 Cr | 123 Cr | 130 Cr |
| Operating expenses (approx.) | 66 Cr | 134 Cr | 207 Cr | 278 Cr | 68 Cr | 151 Cr | 91 Cr | 95 Cr | 88 Cr | 101 Cr | 109 Cr | 117 Cr |
| EBITDA | 7 Cr | 15 Cr | 24 Cr | 34 Cr | 8 Cr | 17 Cr | 12 Cr | 11 Cr | 12 Cr | 14 Cr | 14 Cr | 14 Cr |
| OPM % | 9.6% | 10.3% | 10.6% | 10.9% | 10.6% | 10.2% | 11.6% | 10.8% | 11.8% | 12.3% | 11.8% | 10.4% |
| Other income | 0.37 Cr | 0.56 Cr | 2 Cr | 3 Cr | 0.69 Cr | 2 Cr | 0.21 Cr | 0.78 Cr | 1 Cr | 0.87 Cr | 0.66 Cr | 3 Cr |
| Interest | 2 Cr | 4 Cr | 5 Cr | 7 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 3 Cr | 5 Cr | 8 Cr | 11 Cr | 3 Cr | 6 Cr | 4 Cr | 2 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr |
| Profit before tax | 3 Cr | 6 Cr | 11 Cr | 16 Cr | 4 Cr | 8 Cr | 6 Cr | 8 Cr | 6 Cr | 8 Cr | 8 Cr | 5 Cr |
| Tax % | 28.8% | 25.5% | 26.3% | 18.0% | 27.1% | 27.9% | 25.9% | 19.9% | 20.9% | 21.8% | 21.2% | 42.7% |
| Net profit | 2 Cr | 5 Cr | 8 Cr | 13 Cr | 3 Cr | 6 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr |
| EPS (₹) | ₹3.41 | ₹8.33 | ₹14.30 | ₹19.09 | ₹0.77 | ₹1.67 | ₹1.14 | ₹1.31 | ₹1.04 | ₹1.16 | ₹1.47 | ₹1.50 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 226 Cr | 286 Cr | 313 Cr | 312 Cr | 377 Cr | 469 Cr | Sign in for TTM |
| Operating expenses (approx.) | 210 Cr | 265 Cr | 287 Cr | 282 Cr | 336 Cr | 415 Cr | Sign in for TTM |
| EBITDA | 16 Cr | 22 Cr | 26 Cr | 31 Cr | 41 Cr | 54 Cr | Sign in for TTM |
| OPM % | 7.0% | 7.6% | 8.3% | 9.9% | 10.8% | 11.5% | Sign in for TTM |
| Other income | 2 Cr | 0.74 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr | Sign in for TTM |
| Interest | 4 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 8 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 8 Cr | 9 Cr | 11 Cr | 12 Cr | 18 Cr | Sign in for TTM |
| Profit before tax | 8 Cr | 7 Cr | 12 Cr | 16 Cr | 22 Cr | 28 Cr | Sign in for TTM |
| Tax % | 43.4% | 27.0% | 30.6% | 18.0% | 24.4% | 25.5% | Sign in for TTM |
| Net profit | 4 Cr | 5 Cr | 8 Cr | 13 Cr | 14 Cr | 18 Cr | Sign in for TTM |
| EPS (₹) | ₹7.85 | ₹9.39 | ₹14.65 | ₹19.09 | ₹4.12 | ₹5.18 | Sign in for TTM |
| Dividend payout % | — | 10.7% | 682596.4% | 642571.8% | 7.1% | 51.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 24 Cr | 29 Cr | 29 Cr | 104 Cr | 119 Cr | 150 Cr |
| Borrowings | — | 59 Cr | 77 Cr | 61 Cr | 41 Cr | 54 Cr |
| Other liabilities | — | 52 Cr | 71 Cr | 66 Cr | 135 Cr | 150 Cr |
| Total liabilities | — | 145 Cr | 190 Cr | 238 Cr | 312 Cr | 361 Cr |
| Fixed assets (net) | — | 28 Cr | 46 Cr | 49 Cr | 72 Cr | 91 Cr |
| CWIP | — | 0.54 Cr | 0.85 Cr | 1 Cr | 5 Cr | 0.47 Cr |
| Investments | — | 20 Cr | 0.0000 Cr | 0.0000 Cr | 0.12 Cr | 0.11 Cr |
| Other assets | — | 88 Cr | 123 Cr | 163 Cr | 190 Cr | 199 Cr |
| Total assets | — | 145 Cr | 190 Cr | 238 Cr | 312 Cr | 361 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 14 Cr | 28 Cr | 15 Cr | 22 Cr | 60 Cr |
| Cash from investing | — | -8 Cr | -16 Cr | -11 Cr | -29 Cr | -40 Cr |
| Cash from financing | — | -2 Cr | -5 Cr | -9 Cr | 10 Cr | -11 Cr |
| Net cash flow | — | 4 Cr | 6 Cr | -4 Cr | 3 Cr | 9 Cr |
| Free cash flow (OCF − Capex) | — | 5 Cr | 14 Cr | 4 Cr | -7 Cr | 28 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 38.6% | 39.9% | 14.1% | 11.5% | 16.2% | 17.2% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | 67 | 64 | 68 | — | — |
| Inventory days | — | 87 | 90 | 103 | 135 | 115 |
| Days payable | — | 90 | 101 | 103 | — | — |
| Cash conversion cycle | — | 64 | 52 | 68 | 135 | 115 |
| Debt / equity | — | 1.69 | 1.82 | 0.54 | 0.30 | 0.34 |
| Current ratio | — | 1.00 | 1.15 | 1.61 | 1.48 | 1.31 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.50 | 1.71 | 0.74 | 0.63 |
Compare with peers
Loading peers…