Key metrics

Price as of 2026-07-17

Stock price
₹22.37
Market cap
4,760 Cr
P/B
22.37

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2,284 Cr4,839 Cr7,853 Cr11,319 Cr3,034 Cr5,620 Cr2,603 Cr2,691 Cr2,010 Cr2,423 Cr2,273 Cr2,549 Cr
Operating expenses (approx.)2,143 Cr4,624 Cr7,398 Cr10,597 Cr2,929 Cr5,276 Cr2,573 Cr2,338 Cr2,086 Cr2,568 Cr1,998 Cr2,448 Cr
EBITDA141 Cr215 Cr455 Cr722 Cr105 Cr344 Cr31 Cr353 Cr-76 Cr-145 Cr276 Cr101 Cr
OPM %6.2%4.4%5.8%6.4%3.5%6.1%1.2%13.1%-3.8%-6.0%12.1%4.0%
Other income71 Cr81 Cr129 Cr48 Cr41 Cr33 Cr32 Cr61 Cr10 Cr38 Cr27 Cr62 Cr
Interest214 Cr431 Cr675 Cr918 Cr214 Cr425 Cr194 Cr192 Cr193 Cr184 Cr179 Cr181 Cr
Depreciation64 Cr128 Cr197 Cr266 Cr69 Cr139 Cr70 Cr70 Cr72 Cr73 Cr74 Cr73 Cr
Profit before tax-137 Cr-344 Cr-418 Cr-462 Cr-178 Cr-219 Cr-234 Cr91 Cr-341 Cr-401 Cr24 Cr-153 Cr
Tax %-1.5%-0.1%-23.6%-35.8%6.7%13.7%13.0%-2.4%22.8%8.0%261.4%20.8%
Net profit-139 Cr-344 Cr-516 Cr-627 Cr-166 Cr-189 Cr-204 Cr93 Cr-264 Cr-369 Cr-38 Cr-121 Cr
EPS (₹)₹-0.65₹-1.61₹-2.42₹-2.95₹-1.56₹-0.88₹-0.96₹0.43₹-1.24₹-1.73₹-0.18₹-0.57

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,508 Cr4,881 Cr5,649 Cr6,433 Cr9,021 Cr11,319 Cr10,914 Cr9,169 CrSign in for TTM
Operating expenses (approx.)4,101 Cr4,514 Cr5,004 Cr5,971 Cr8,457 Cr10,645 Cr10,186 Cr9,013 CrSign in for TTM
EBITDA407 Cr367 Cr645 Cr462 Cr564 Cr674 Cr728 Cr156 CrSign in for TTM
OPM %9.0%7.5%11.4%7.2%6.2%6.0%6.7%1.7%Sign in for TTM
Other income210 Cr59 Cr37 Cr69 Cr86 Cr48 Cr127 Cr136 CrSign in for TTM
Interest560 Cr511 Cr384 Cr393 Cr591 Cr918 Cr811 Cr736 CrSign in for TTM
Depreciation221 Cr211 Cr209 Cr208 Cr238 Cr266 Cr280 Cr292 CrSign in for TTM
Profit before tax-374 Cr-355 Cr52 Cr-139 Cr-180 Cr-462 Cr-363 Cr-872 CrSign in for TTM
Tax %2.4%-59.6%324.9%1.4%-9.5%-35.8%17.3%9.2%Sign in for TTM
Net profit-2,037 Cr-566 Cr-116 Cr-137 Cr-197 Cr-627 Cr-300 Cr-792 CrSign in for TTM
EPS (₹)₹-10.62₹10.95₹-0.57₹-0.65₹-0.93₹-2.95₹-1.41₹-3.72Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital192 Cr192 Cr213 Cr213 Cr213 Cr213 Cr213 Cr213 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr-2,659 Cr-2,805 Cr-3,525 Cr
Borrowings2,517 Cr5,549 Cr5,773 Cr2,738 Cr3,795 Cr
Other liabilities3,829 Cr6,483 Cr6,694 Cr6,891 Cr2,936 Cr5,836 Cr7,775 Cr6,294 Cr
Total liabilities546 Cr6,675 Cr6,907 Cr7,103 Cr7,604 Cr10,171 Cr8,838 Cr7,412 Cr
Fixed assets (net)3,802 Cr4,296 Cr4,418 Cr4,350 Cr3,918 Cr
CWIP100 Cr114 Cr50 Cr21 Cr24 Cr
Investments109 Cr0.0000 Cr34 Cr40 Cr50 Cr
Other assets2,217 Cr3,056 Cr5,425 Cr4,180 Cr3,199 Cr
Total assets546 Cr6,675 Cr6,907 Cr7,103 Cr7,604 Cr10,171 Cr8,838 Cr7,412 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-134 Cr926 Cr913 Cr950 Cr-122 Cr
Cash from investing-302 Cr-354 Cr-380 Cr-185 Cr-130 Cr
Cash from financing455 Cr-331 Cr-644 Cr-710 Cr367 Cr
Net cash flow-16 Cr145 Cr-129 Cr25 Cr-17 Cr
Free cash flow (OCF − Capex)-410 Cr526 Cr738 Cr759 Cr-278 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %97.3%81.6%204.9%119.4%7.0%9.4%42.2%-12.2%
ROE %-755.6%-295.5%-54.7%-64.2%
Debtor days15820
Inventory days155114165155132
Days payable252116184
Cash conversion cycle-8171155132
Debt / equity4.610.00
Current ratio0.510.590.680.590.48
Net debt / EBITDA0.000.000.000.009.558.513.6724.08

Compare with peers

Loading peers…