Responsive Industries Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Furniture, Home Furnishing
Key metrics
Price as of 2026-07-17
Stock price
₹220.60
Market cap
5,881 Cr
Stock P/E
48.6
P/B
3.77
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 263 Cr | 532 Cr | 799 Cr | 1,087 Cr | 320 Cr | 669 Cr | 368 Cr | 381 Cr | 339 Cr | 314 Cr | 311 Cr | 430 Cr |
| Operating expenses (approx.) | 212 Cr | 414 Cr | 613 Cr | 826 Cr | 247 Cr | 521 Cr | 293 Cr | 300 Cr | 264 Cr | 234 Cr | 263 Cr | 381 Cr |
| EBITDA | 51 Cr | 118 Cr | 186 Cr | 261 Cr | 73 Cr | 148 Cr | 75 Cr | 80 Cr | 75 Cr | 80 Cr | 48 Cr | 49 Cr |
| OPM % | 19.4% | 22.1% | 23.2% | 24.0% | 22.9% | 22.1% | 20.4% | 21.1% | 22.1% | 25.4% | 15.4% | 11.4% |
| Other income | 2 Cr | 8 Cr | 9 Cr | 18 Cr | 2 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr |
| Interest | 5 Cr | 13 Cr | 18 Cr | 23 Cr | 5 Cr | 10 Cr | 7 Cr | 7 Cr | 5 Cr | 7 Cr | 6 Cr | 8 Cr |
| Depreciation | 14 Cr | 30 Cr | 45 Cr | 66 Cr | 17 Cr | 35 Cr | 18 Cr | 17 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Profit before tax | 32 Cr | 75 Cr | 122 Cr | 172 Cr | 51 Cr | 103 Cr | 51 Cr | 56 Cr | 52 Cr | 55 Cr | 24 Cr | 24 Cr |
| Tax % | 6.1% | 5.9% | 5.6% | 6.3% | 4.7% | 5.1% | 7.4% | 3.4% | 3.4% | 2.5% | 7.3% | 4.2% |
| Net profit | 30 Cr | 71 Cr | 115 Cr | 161 Cr | 48 Cr | 98 Cr | 47 Cr | 54 Cr | 50 Cr | 53 Cr | 22 Cr | 23 Cr |
| EPS (₹) | ₹1.14 | ₹2.66 | ₹4.33 | ₹6.05 | ₹1.81 | ₹3.66 | ₹1.75 | ₹2.03 | ₹1.87 | ₹2.00 | ₹0.84 | ₹0.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 775 Cr | 533 Cr | 756 Cr | 1,106 Cr | 974 Cr | 1,087 Cr | 1,418 Cr | 1,394 Cr | Sign in for TTM |
| Operating expenses (approx.) | 660 Cr | 407 Cr | 673 Cr | 973 Cr | 864 Cr | 844 Cr | 1,114 Cr | 1,143 Cr | Sign in for TTM |
| EBITDA | 115 Cr | 126 Cr | 83 Cr | 133 Cr | 110 Cr | 243 Cr | 303 Cr | 251 Cr | Sign in for TTM |
| OPM % | 14.9% | 23.6% | 11.0% | 12.1% | 11.3% | 22.3% | 21.4% | 18.0% | Sign in for TTM |
| Other income | 24 Cr | 28 Cr | 8 Cr | 21 Cr | 16 Cr | 18 Cr | 8 Cr | 10 Cr | Sign in for TTM |
| Interest | 13 Cr | 21 Cr | 4 Cr | 18 Cr | 28 Cr | 23 Cr | 24 Cr | 26 Cr | Sign in for TTM |
| Depreciation | 82 Cr | 78 Cr | 64 Cr | 105 Cr | 69 Cr | 66 Cr | 70 Cr | 71 Cr | Sign in for TTM |
| Profit before tax | 45 Cr | 27 Cr | 15 Cr | 10 Cr | 28 Cr | 172 Cr | 210 Cr | 154 Cr | Sign in for TTM |
| Tax % | 34.6% | 8.0% | -63.9% | 99.0% | 14.0% | 6.3% | 5.2% | 3.8% | Sign in for TTM |
| Net profit | 29 Cr | 24 Cr | 24 Cr | 0.10 Cr | 24 Cr | 161 Cr | 199 Cr | 148 Cr | Sign in for TTM |
| EPS (₹) | ₹1.09 | ₹0.92 | ₹1.54 | ₹0.00 | ₹0.93 | ₹6.05 | ₹7.46 | ₹5.57 | Sign in for TTM |
| Dividend payout % | — | — | — | 2663.8% | 10.9% | 1.6% | 1.3% | 1.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 26 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 896 Cr | 917 Cr | 941 Cr | 942 Cr | 977 Cr | 1,110 Cr | 1,319 Cr | 1,532 Cr |
| Borrowings | 107 Cr | 166 Cr | 315 Cr | 358 Cr | 257 Cr | 206 Cr | 140 Cr | 97 Cr |
| Other liabilities | 62 Cr | 59 Cr | 52 Cr | 110 Cr | 105 Cr | 203 Cr | 252 Cr | 198 Cr |
| Total liabilities | 1,251 Cr | 885 Cr | 1,033 Cr | 1,145 Cr | 1,401 Cr | 1,546 Cr | 1,738 Cr | 1,853 Cr |
| Fixed assets (net) | 626 Cr | 385 Cr | 342 Cr | 307 Cr | 691 Cr | 815 Cr | 797 Cr | 740 Cr |
| CWIP | — | 0.0000 Cr | 0.0000 Cr | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 19 Cr | 300 Cr | 460 Cr | 458 Cr | 13 Cr | 11 Cr | 71 Cr | 76 Cr |
| Other assets | 290 Cr | 204 Cr | 206 Cr | 354 Cr | 635 Cr | 728 Cr | 874 Cr | 1,031 Cr |
| Total assets | 1,251 Cr | 885 Cr | 1,033 Cr | 1,145 Cr | 1,401 Cr | 1,546 Cr | 1,738 Cr | 1,853 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -20 Cr | 7 Cr | 226 Cr | 75 Cr | 40 Cr |
| Cash from investing | — | — | — | -5 Cr | -5 Cr | -157 Cr | -102 Cr | 49 Cr |
| Cash from financing | — | — | — | 18 Cr | -10 Cr | -77 Cr | 18 Cr | -87 Cr |
| Net cash flow | — | — | — | -7 Cr | -7 Cr | -8 Cr | -9 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -34 Cr | -0.88 Cr | 36 Cr | 23 Cr | 23 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.8% | 5.1% | 1.9% | 2.9% | 3.2% | 13.2% | 15.7% | 10.9% |
| ROE % | 2.7% | 2.6% | 4.2% | 0.0% | 2.3% | 14.7% | 0.0% | 0.0% |
| Debtor days | 75 | 100 | 84 | 116 | 126 | 186 | — | — |
| Inventory days | 53 | 68 | 111 | 148 | 163 | 122 | 195 | 225 |
| Days payable | 4 | 53 | 39 | 75 | 58 | 153 | — | — |
| Cash conversion cycle | 124 | 115 | 156 | 188 | 231 | 155 | 195 | 225 |
| Debt / equity | 0.12 | 0.25 | 0.47 | 0.53 | 0.26 | 0.18 | 0.10 | 0.06 |
| Current ratio | 2.10 | 0.98 | 1.03 | 1.20 | 1.96 | 1.96 | 3.48 | 6.16 |
| Net debt / EBITDA | 0.88 | 0.00 | 0.00 | 0.00 | 2.12 | 0.78 | 0.44 | 0.34 |
Compare with peers
Loading peers…