Key metrics

Price as of 2026-07-17

Stock price
₹120.50
Market cap
1,293 Cr
Stock P/E
11.1
P/B
0.84
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales473 Cr915 Cr1,571 Cr2,107 Cr445 Cr856 Cr710 Cr514 Cr530 Cr546 Cr963 Cr773 Cr
Operating expenses (approx.)436 Cr847 Cr1,448 Cr1,940 Cr406 Cr782 Cr657 Cr474 Cr501 Cr503 Cr900 Cr716 Cr
EBITDA37 Cr68 Cr122 Cr168 Cr39 Cr74 Cr53 Cr41 Cr29 Cr43 Cr63 Cr57 Cr
OPM %7.8%7.5%7.8%7.9%8.8%8.6%7.4%7.9%5.4%7.9%6.5%7.4%
Other income3 Cr4 Cr7 Cr10 Cr2 Cr4 Cr2 Cr3 Cr5 Cr2 Cr2 Cr-0.80 Cr
Interest11 Cr23 Cr37 Cr52 Cr13 Cr26 Cr14 Cr12 Cr11 Cr11 Cr13 Cr12 Cr
Depreciation7 Cr15 Cr23 Cr30 Cr7 Cr15 Cr7 Cr8 Cr8 Cr8 Cr8 Cr9 Cr
Profit before tax18 Cr30 Cr62 Cr85 Cr19 Cr33 Cr32 Cr20 Cr9 Cr24 Cr42 Cr37 Cr
Tax %20.2%17.6%15.6%13.8%19.7%19.8%23.9%-13.6%29.3%14.6%21.0%17.3%
Net profit14 Cr25 Cr53 Cr74 Cr15 Cr27 Cr24 Cr23 Cr7 Cr20 Cr33 Cr30 Cr
EPS (₹)₹1.51₹2.62₹5.54₹7.59₹1.62₹2.79₹2.50₹2.39₹0.59₹1.80₹2.99₹3.01

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,572 Cr2,502 Cr2,031 Cr2,190 Cr2,237 Cr2,107 Cr2,081 Cr2,813 CrSign in for TTM
Operating expenses (approx.)2,438 Cr2,331 Cr1,916 Cr1,989 Cr2,075 Cr1,949 Cr1,914 Cr2,621 CrSign in for TTM
EBITDA134 Cr171 Cr116 Cr200 Cr162 Cr158 Cr167 Cr192 CrSign in for TTM
OPM %5.2%6.8%5.7%9.2%7.2%7.5%8.0%6.8%Sign in for TTM
Other income12 Cr8 Cr16 Cr19 Cr6 Cr10 Cr8 Cr9 CrSign in for TTM
Interest25 Cr30 Cr25 Cr29 Cr41 Cr52 Cr52 Cr47 CrSign in for TTM
Depreciation18 Cr31 Cr31 Cr35 Cr32 Cr30 Cr30 Cr33 CrSign in for TTM
Profit before tax91 Cr110 Cr59 Cr136 Cr95 Cr85 Cr85 Cr112 CrSign in for TTM
Tax %6.5%16.2%21.9%22.0%7.3%13.8%13.5%19.1%Sign in for TTM
Net profit84 Cr88 Cr42 Cr106 Cr87 Cr74 Cr74 Cr90 CrSign in for TTM
EPS (₹)₹44.20₹47.10₹22.75₹56.49₹9.22₹7.59₹7.68₹9.51Sign in for TTM
Dividend payout %9.8%6.5%3.9%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital19 Cr19 Cr19 Cr19 Cr19 Cr19 Cr21 Cr21 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr1,008 Cr1,129 Cr1,401 Cr1,522 Cr
Borrowings213 Cr206 Cr205 Cr292 Cr462 Cr510 Cr498 Cr437 Cr
Other liabilities200 Cr187 Cr190 Cr244 Cr431 Cr365 Cr419 Cr432 Cr
Total liabilities877 Cr856 Cr904 Cr1,073 Cr1,920 Cr2,024 Cr2,340 Cr2,412 Cr
Fixed assets (net)39 Cr39 Cr43 Cr42 Cr212 Cr206 Cr203 Cr74 Cr
CWIP0.11 Cr0.08 Cr0.06 Cr0.03 Cr2 Cr1 Cr0.05 Cr0.62 Cr
Investments80 Cr75 Cr55 Cr80 Cr99 Cr119 Cr100 Cr113 Cr
Other assets760 Cr725 Cr792 Cr951 Cr1,608 Cr1,712 Cr1,961 Cr2,026 Cr
Total assets877 Cr856 Cr904 Cr1,073 Cr1,920 Cr2,024 Cr2,340 Cr2,412 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity88 Cr230 Cr-41 Cr-1 Cr54 Cr
Cash from investing-119 Cr-67 Cr-23 Cr-86 Cr-24 Cr
Cash from financing31 Cr-217 Cr-17 Cr142 Cr-77 Cr
Net cash flow0.50 Cr-54 Cr-80 Cr54 Cr-47 Cr
Free cash flow (OCF − Capex)68 Cr192 Cr-56 Cr-32 Cr41 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %621.5%748.1%450.8%876.2%8.7%7.7%7.1%8.0%
ROE %0.0%0.0%0.0%0.0%8.5%6.3%5.4%5.8%
Debtor days1041041141067284
Inventory days142113128124316300353559
Days payable826768728357
Cash conversion cycle164150174158305326353559
Debt / equity0.460.450.400.540.450.440.350.28
Current ratio1.851.862.171.962.252.402.563.01
Net debt / EBITDA0.000.000.000.002.042.912.351.97

Compare with peers

Loading peers…