Key metrics
Price as of 2026-07-17
Stock price
₹273.95
Market cap
784 Cr
Stock P/E
24.0
P/B
2.19
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 208 Cr | 442 Cr | 681 Cr | 933 Cr | 252 Cr | 531 Cr | 313 Cr | 345 Cr | 354 Cr | 360 Cr | 393 Cr | 392 Cr |
| Operating expenses (approx.) | 191 Cr | 405 Cr | 623 Cr | 854 Cr | 231 Cr | 488 Cr | 290 Cr | 318 Cr | 328 Cr | 333 Cr | 364 Cr | 370 Cr |
| EBITDA | 17 Cr | 37 Cr | 58 Cr | 79 Cr | 21 Cr | 44 Cr | 23 Cr | 28 Cr | 27 Cr | 27 Cr | 29 Cr | 22 Cr |
| OPM % | 8.3% | 8.4% | 8.5% | 8.5% | 8.3% | 8.2% | 7.3% | 8.1% | 7.5% | 7.6% | 7.3% | 5.6% |
| Other income | 0.44 Cr | 1 Cr | 3 Cr | 4 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr |
| Interest | 5 Cr | 10 Cr | 16 Cr | 22 Cr | 6 Cr | 11 Cr | 5 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr |
| Depreciation | 2 Cr | 6 Cr | 9 Cr | 12 Cr | 3 Cr | 7 Cr | 4 Cr | 5 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr |
| Profit before tax | 10 Cr | 21 Cr | 33 Cr | 45 Cr | 12 Cr | 26 Cr | 15 Cr | 16 Cr | 13 Cr | 14 Cr | 15 Cr | 6 Cr |
| Tax % | 27.7% | 27.3% | 27.5% | 27.1% | 27.0% | 27.5% | 30.9% | 28.6% | 32.9% | 31.7% | 33.6% | 36.3% |
| Net profit | 7 Cr | 15 Cr | 24 Cr | 33 Cr | 9 Cr | 19 Cr | 10 Cr | 11 Cr | 9 Cr | 9 Cr | 10 Cr | 4 Cr |
| EPS (₹) | ₹2.92 | ₹6.27 | ₹9.80 | ₹13.34 | ₹3.53 | ₹7.33 | ₹3.81 | ₹4.24 | ₹3.13 | ₹3.26 | ₹3.37 | ₹1.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 751 Cr | 933 Cr | 1,190 Cr | 1,499 Cr | Sign in for TTM |
| Operating expenses (approx.) | 699 Cr | 858 Cr | 1,094 Cr | 1,395 Cr | Sign in for TTM |
| EBITDA | 52 Cr | 75 Cr | 96 Cr | 105 Cr | Sign in for TTM |
| OPM % | 7.0% | 8.0% | 8.0% | 7.0% | Sign in for TTM |
| Other income | 3 Cr | 4 Cr | 6 Cr | 6 Cr | Sign in for TTM |
| Interest | 16 Cr | 22 Cr | 22 Cr | 27 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 12 Cr | 16 Cr | 30 Cr | Sign in for TTM |
| Profit before tax | 33 Cr | 45 Cr | 57 Cr | 48 Cr | Sign in for TTM |
| Tax % | 27.4% | 27.1% | 28.7% | 33.3% | Sign in for TTM |
| Net profit | 24 Cr | 33 Cr | 41 Cr | 32 Cr | Sign in for TTM |
| EPS (₹) | ₹9.94 | ₹13.34 | ₹14.99 | ₹12.59 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 28 Cr | 29 Cr |
| Reserves | 124 Cr | 158 Cr | 293 Cr | 336 Cr |
| Borrowings | 206 Cr | 259 Cr | 231 Cr | 370 Cr |
| Other liabilities | 10 Cr | 12 Cr | 101 Cr | 134 Cr |
| Total liabilities | 365 Cr | 453 Cr | 652 Cr | 862 Cr |
| Fixed assets (net) | 38 Cr | 63 Cr | 147 Cr | 210 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 0.0000 Cr | 0.39 Cr | 0.77 Cr | 8 Cr |
| Other assets | 294 Cr | 387 Cr | 457 Cr | 595 Cr |
| Total assets | 365 Cr | 453 Cr | 652 Cr | 862 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 10 Cr | 15 Cr | -16 Cr | -33 Cr |
| Cash from investing | -19 Cr | -36 Cr | -93 Cr | -90 Cr |
| Cash from financing | 17 Cr | 33 Cr | 129 Cr | 134 Cr |
| Net cash flow | 8 Cr | 12 Cr | 19 Cr | 11 Cr |
| Free cash flow (OCF − Capex) | -10 Cr | -24 Cr | -115 Cr | -125 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 13.3% | 14.2% | 14.4% | 10.2% |
| ROE % | 16.5% | 18.0% | 13.2% | 10.0% |
| Debtor days | 117 | 115 | — | — |
| Inventory days | 0 | 0 | 0 | 0 |
| Days payable | 2 | 2 | — | — |
| Cash conversion cycle | 115 | 114 | 0 | 0 |
| Debt / equity | 1.39 | 1.41 | 0.72 | 1.03 |
| Current ratio | 1.49 | 1.78 | 1.91 | 1.53 |
| Net debt / EBITDA | 3.92 | 3.40 | 2.33 | 3.37 |
Compare with peers
Loading peers…