Key metrics
Price as of 2026-07-17
Stock price
₹218.09
Market cap
10,481 Cr
Stock P/E
21.9
P/B
3.75
Dividend yield
4.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 544 Cr | 1,127 Cr | 1,810 Cr | 2,453 Cr | 486 Cr | 1,027 Cr | 576 Cr | 615 Cr | 490 Cr | 549 Cr | 609 Cr | 768 Cr |
| Operating expenses (approx.) | 365 Cr | 783 Cr | 1,280 Cr | 1,717 Cr | 357 Cr | 768 Cr | 420 Cr | 406 Cr | 354 Cr | 389 Cr | 440 Cr | 569 Cr |
| EBITDA | 180 Cr | 344 Cr | 530 Cr | 736 Cr | 128 Cr | 259 Cr | 156 Cr | 209 Cr | 136 Cr | 160 Cr | 168 Cr | 199 Cr |
| OPM % | 33.0% | 30.5% | 29.3% | 30.0% | 26.4% | 25.2% | 27.1% | 34.0% | 27.8% | 29.1% | 27.7% | 25.9% |
| Other income | 18 Cr | 45 Cr | 62 Cr | 86 Cr | 22 Cr | 44 Cr | 38 Cr | 24 Cr | 22 Cr | 30 Cr | 26 Cr | 31 Cr |
| Interest | 0.92 Cr | 2 Cr | 4 Cr | 5 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 0.76 Cr | 0.72 Cr | 0.90 Cr |
| Depreciation | 16 Cr | 30 Cr | 45 Cr | 61 Cr | 14 Cr | 29 Cr | 16 Cr | 17 Cr | 15 Cr | 17 Cr | 17 Cr | 17 Cr |
| Profit before tax | 163 Cr | 312 Cr | 481 Cr | 670 Cr | 113 Cr | 226 Cr | 139 Cr | 191 Cr | 119 Cr | 142 Cr | 151 Cr | 182 Cr |
| Tax % | 26.4% | 26.7% | 26.0% | 26.1% | 21.8% | 23.6% | 25.0% | 28.0% | 25.8% | 26.2% | 25.8% | 25.5% |
| Net profit | 119 Cr | 230 Cr | 359 Cr | 495 Cr | 90 Cr | 176 Cr | 109 Cr | 141 Cr | 91 Cr | 109 Cr | 115 Cr | 139 Cr |
| EPS (₹) | ₹4.49 | ₹8.70 | ₹13.70 | ₹18.95 | ₹3.29 | ₹3.16 | ₹2.08 | ₹2.76 | ₹1.67 | ₹2.04 | ₹2.12 | ₹2.70 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,503 Cr | 2,047 Cr | 2,474 Cr | 1,860 Cr | 2,662 Cr | 2,628 Cr | 2,453 Cr | 2,218 Cr | 2,415 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,093 Cr | 1,280 Cr | 1,554 Cr | 1,210 Cr | 1,854 Cr | 1,803 Cr | 1,803 Cr | 1,597 Cr | 1,751 Cr | Sign in for TTM |
| EBITDA | 410 Cr | 768 Cr | 921 Cr | 649 Cr | 808 Cr | 825 Cr | 650 Cr | 621 Cr | 664 Cr | Sign in for TTM |
| OPM % | 27.3% | 37.5% | 37.2% | 34.9% | 30.4% | 31.4% | 26.5% | 28.0% | 27.5% | Sign in for TTM |
| Other income | 164 Cr | 192 Cr | 260 Cr | 145 Cr | 83 Cr | 102 Cr | 86 Cr | 106 Cr | 109 Cr | Sign in for TTM |
| Interest | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 5 Cr | 6 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 36 Cr | 38 Cr | 47 Cr | 52 Cr | 66 Cr | 146 Cr | 61 Cr | 62 Cr | 66 Cr | Sign in for TTM |
| Profit before tax | 531 Cr | 722 Cr | 867 Cr | 591 Cr | 735 Cr | 774 Cr | 670 Cr | 553 Cr | 594 Cr | Sign in for TTM |
| Tax % | 31.2% | 33.3% | 27.8% | 25.1% | 26.7% | 26.2% | 26.1% | 25.6% | 25.8% | Sign in for TTM |
| Net profit | 363 Cr | 490 Cr | 633 Cr | 444 Cr | 539 Cr | 571 Cr | 495 Cr | 424 Cr | 454 Cr | Sign in for TTM |
| EPS (₹) | ₹17.42 | ₹23.48 | ₹24.64 | ₹17.54 | ₹21.49 | ₹22.56 | ₹18.95 | ₹8.01 | ₹8.54 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 78.1% | 79.2% | 100.9% | 93.8% | 91.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 200 Cr | 200 Cr | 250 Cr | 240 Cr | 240 Cr | 240 Cr | 240 Cr | 481 Cr | 481 Cr |
| Reserves | 2,006 Cr | 2,222 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 2,479 Cr | 2,481 Cr | 1,493 Cr | 2,313 Cr |
| Borrowings | 48 Cr | — | 7 Cr | — | — | — | — | — | — |
| Other liabilities | 2,854 Cr | 2,871 Cr | 3,132 Cr | 3,309 Cr | 3,198 Cr | 3,253 Cr | 2,941 Cr | 3,370 Cr | 3,132 Cr |
| Total liabilities | 5,165 Cr | 5,255 Cr | 5,715 Cr | 5,631 Cr | 5,597 Cr | 5,972 Cr | 5,661 Cr | 6,119 Cr | 5,926 Cr |
| Fixed assets (net) | 400 Cr | 338 Cr | 408 Cr | 409 Cr | 390 Cr | 527 Cr | 507 Cr | 569 Cr | 576 Cr |
| CWIP | 0.38 Cr | 2 Cr | 4 Cr | 15 Cr | 58 Cr | 101 Cr | 174 Cr | 48 Cr | 88 Cr |
| Investments | 120 Cr | 180 Cr | 292 Cr | 314 Cr | 229 Cr | 45 Cr | 109 Cr | 20 Cr | 0.04 Cr |
| Other assets | 4,311 Cr | 4,490 Cr | 4,979 Cr | 4,768 Cr | 4,566 Cr | 4,837 Cr | 4,516 Cr | 4,892 Cr | 4,464 Cr |
| Total assets | 5,165 Cr | 5,255 Cr | 5,715 Cr | 5,631 Cr | 5,597 Cr | 5,972 Cr | 5,661 Cr | 6,119 Cr | 5,926 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | — | 310 Cr | 735 Cr | 106 Cr | 651 Cr | 166 Cr |
| Cash from investing | — | — | — | — | 53 Cr | -15 Cr | 11 Cr | -219 Cr | 126 Cr |
| Cash from financing | — | — | — | — | -440 Cr | -483 Cr | -504 Cr | -405 Cr | -423 Cr |
| Net cash flow | — | — | — | — | -78 Cr | 237 Cr | -387 Cr | 27 Cr | -131 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | 168 Cr | 599 Cr | -32 Cr | 519 Cr | 104 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2018 | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.2% | 30.1% | 349.4% | 248.6% | 308.9% | 25.0% | 21.6% | 20.3% | 21.4% |
| ROE % | 15.4% | 20.2% | 0.0% | 0.0% | 20.8% | 19.9% | 16.7% | 14.0% | 14.7% |
| Debtor days | 113 | 108 | 125 | 115 | 96 | 126 | 134 | — | — |
| Inventory days | 2 | 19 | 2 | 58 | 17 | 4 | 1 | 13 | 5 |
| Days payable | 19 | 36 | 20 | 47 | 25 | 42 | 33 | — | — |
| Cash conversion cycle | 97 | 92 | 106 | 126 | 88 | 88 | 102 | 13 | 5 |
| Debt / equity | 0.02 | 0.00 | 0.0028 | — | — | — | — | — | — |
| Current ratio | 1.64 | 1.67 | 1.72 | 1.54 | 1.52 | 1.64 | 1.65 | 1.53 | 1.67 |
| Net debt / EBITDA | -1.68 | 0.00 | 0.00 | 0.00 | 0.00 | -1.27 | -1.02 | -1.11 | -0.84 |
Compare with peers
Loading peers…