Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 115 Cr | 300 Cr | 39 Cr | 95 Cr | 201 Cr | 353 Cr | 85 Cr | 162 Cr | 119 Cr | 76 Cr | 31 Cr | 33 Cr |
| Operating expenses (approx.) | 97 Cr | 254 Cr | 30 Cr | 80 Cr | 166 Cr | 302 Cr | 71 Cr | 137 Cr | 99 Cr | 64 Cr | 23 Cr | 24 Cr |
| EBITDA | 18 Cr | 46 Cr | 8 Cr | 15 Cr | 35 Cr | 51 Cr | 14 Cr | 25 Cr | 20 Cr | 12 Cr | 8 Cr | 9 Cr |
| OPM % | 15.7% | 15.5% | 21.7% | 15.6% | 17.6% | 14.4% | 16.1% | 15.3% | 16.9% | 15.5% | 26.0% | 27.2% |
| Other income | 0.55 Cr | 4 Cr | 0.14 Cr | 1 Cr | 1 Cr | 4 Cr | 0.17 Cr | 0.86 Cr | 0.50 Cr | 0.50 Cr | 2 Cr | 2 Cr |
| Interest | 2 Cr | 14 Cr | 2 Cr | 6 Cr | 10 Cr | 15 Cr | 4 Cr | 8 Cr | 6 Cr | 5 Cr | 3 Cr | 5 Cr |
| Depreciation | 1 Cr | 5 Cr | 2 Cr | 4 Cr | 6 Cr | 8 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Profit before tax | 14 Cr | 27 Cr | 4 Cr | 5 Cr | 20 Cr | 28 Cr | 7 Cr | 12 Cr | 11 Cr | 5 Cr | 2 Cr | 2 Cr |
| Tax % | 25.7% | 54.7% | 30.1% | 29.5% | 26.0% | 29.3% | 27.3% | 25.0% | 27.4% | 26.3% | 24.5% | 27.4% |
| Net profit | 11 Cr | 12 Cr | 3 Cr | 4 Cr | 14 Cr | 20 Cr | 5 Cr | 9 Cr | 8 Cr | 3 Cr | 2 Cr | 2 Cr |
| EPS (₹) | ₹4.47 | ₹5.18 | ₹1.17 | ₹1.58 | ₹6.03 | ₹8.32 | ₹2.22 | ₹3.78 | ₹3.44 | ₹1.40 | ₹0.57 | ₹0.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2025 | TTM |
|---|---|---|---|---|
| Sales | 208 Cr | 211 Cr | 422 Cr | Sign in for TTM |
| Operating expenses (approx.) | 175 Cr | 184 Cr | 364 Cr | Sign in for TTM |
| EBITDA | 33 Cr | 26 Cr | 58 Cr | Sign in for TTM |
| OPM % | 15.9% | 12.5% | 13.8% | Sign in for TTM |
| Other income | 3 Cr | 3 Cr | 7 Cr | Sign in for TTM |
| Interest | 12 Cr | 12 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 9 Cr | Sign in for TTM |
| Profit before tax | 17 Cr | 10 Cr | 30 Cr | Sign in for TTM |
| Tax % | 26.9% | 29.4% | 33.2% | Sign in for TTM |
| Net profit | 13 Cr | 7 Cr | 20 Cr | Sign in for TTM |
| EPS (₹) | ₹5.32 | ₹2.97 | ₹8.35 | Sign in for TTM |
| Dividend payout % | — | 40.4% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 165 Cr |
| Borrowings | — | — | 169 Cr |
| Other liabilities | — | — | 223 Cr |
| Total liabilities | — | — | 581 Cr |
| Fixed assets (net) | — | — | 103 Cr |
| CWIP | — | — | 7 Cr |
| Investments | — | — | 0.0000 Cr |
| Other assets | — | — | 475 Cr |
| Total assets | — | — | 581 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|
| Cash from operating activity | — | 12 Cr | 4 Cr |
| Cash from investing | — | -2 Cr | -44 Cr |
| Cash from financing | — | 15 Cr | 37 Cr |
| Net cash flow | — | 25 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | 12 Cr | -54 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|
| ROCE % | 120.7% | 93.7% | 13.8% |
| ROE % | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — |
| Inventory days | — | — | 179 |
| Days payable | — | — | — |
| Cash conversion cycle | — | — | 179 |
| Debt / equity | — | 0.00 | 0.89 |
| Current ratio | — | — | 1.30 |
| Net debt / EBITDA | 0.00 | 0.00 | 2.71 |