Key metrics

Price as of 2026-07-17

Stock price
₹568.25
Market cap
10,311 Cr
Stock P/E
204.1
P/B
3.13
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales892 Cr1,874 Cr2,932 Cr3,955 Cr1,005 Cr2,013 Cr1,074 Cr947 Cr1,015 Cr908 Cr1,099 Cr1,217 Cr
Operating expenses (approx.)696 Cr1,467 Cr2,299 Cr3,087 Cr789 Cr1,566 Cr839 Cr838 Cr870 Cr784 Cr944 Cr1,007 Cr
EBITDA197 Cr406 Cr632 Cr868 Cr216 Cr447 Cr235 Cr110 Cr146 Cr123 Cr155 Cr210 Cr
OPM %22.0%21.7%21.6%22.0%21.5%22.2%21.9%11.6%14.3%13.6%14.1%17.2%
Other income5 Cr9 Cr10 Cr29 Cr9 Cr11 Cr4 Cr11 Cr4 Cr6 Cr2 Cr2 Cr
Interest36 Cr75 Cr116 Cr152 Cr38 Cr75 Cr42 Cr49 Cr49 Cr53 Cr51 Cr57 Cr
Depreciation57 Cr118 Cr186 Cr258 Cr62 Cr123 Cr64 Cr85 Cr80 Cr80 Cr84 Cr88 Cr
Profit before tax104 Cr213 Cr331 Cr459 Cr116 Cr250 Cr129 Cr-24 Cr17 Cr-10 Cr19 Cr64 Cr
Tax %24.2%24.7%25.2%25.6%30.3%25.0%22.8%945.0%31.9%7.5%23.6%4.6%
Net profit79 Cr161 Cr248 Cr341 Cr81 Cr271 Cr100 Cr200 Cr12 Cr-9 Cr14 Cr56 Cr
EPS (₹)₹4.91₹10.05₹15.06₹20.27₹4.48₹14.97₹5.51₹11.04₹0.65₹-0.53₹0.75₹3.09

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,216 Cr1,289 Cr2,320 Cr3,193 Cr3,955 Cr4,034 Cr4,238 CrSign in for TTM
Operating expenses (approx.)1,002 Cr1,061 Cr1,802 Cr2,501 Cr3,116 Cr3,449 Cr3,593 CrSign in for TTM
EBITDA214 Cr228 Cr518 Cr692 Cr839 Cr585 Cr645 CrSign in for TTM
OPM %17.6%17.7%22.3%21.7%21.2%14.5%15.2%Sign in for TTM
Other income7 Cr6 Cr1 Cr4 Cr29 Cr26 Cr13 CrSign in for TTM
Interest79 Cr80 Cr96 Cr120 Cr152 Cr166 Cr210 CrSign in for TTM
Depreciation121 Cr117 Cr169 Cr202 Cr258 Cr271 Cr333 CrSign in for TTM
Profit before tax15 Cr32 Cr253 Cr374 Cr459 Cr148 Cr102 CrSign in for TTM
Tax %34.5%34.9%21.8%33.7%25.6%-124.5%12.0%Sign in for TTM
Net profit10 Cr21 Cr198 Cr248 Cr341 Cr415 Cr72 CrSign in for TTM
EPS (₹)₹2.97₹6.44₹12.43₹15.52₹20.27₹22.95₹3.97Sign in for TTM
Dividend payout %2.4%11.0%7.2%8.7%25.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital33 Cr32 Cr32 Cr32 Cr36 Cr36 Cr36 Cr
Reserves0.0000 Cr851 Cr1,046 Cr1,290 Cr2,648 Cr3,001 Cr3,254 Cr
Borrowings843 Cr1,577 Cr1,307 Cr1,118 Cr930 Cr719 Cr
Other liabilities458 Cr1,822 Cr765 Cr1,101 Cr1,506 Cr2,590 Cr3,168 Cr
Total liabilities2,178 Cr2,704 Cr3,436 Cr3,730 Cr5,308 Cr6,557 Cr7,178 Cr
Fixed assets (net)1,157 Cr1,434 Cr1,657 Cr2,118 Cr2,660 Cr3,440 Cr
CWIP216 Cr125 Cr91 Cr216 Cr498 Cr337 Cr
Investments19 Cr74 Cr0.10 Cr125 Cr11 Cr4 Cr
Other assets740 Cr1,756 Cr1,851 Cr2,375 Cr2,509 Cr2,449 Cr
Total assets2,178 Cr2,704 Cr3,436 Cr3,730 Cr5,308 Cr6,557 Cr7,178 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity43 Cr745 Cr621 Cr33 Cr840 Cr
Cash from investing-354 Cr-299 Cr-1,117 Cr-916 Cr-929 Cr
Cash from financing280 Cr-438 Cr625 Cr727 Cr235 Cr
Net cash flow-31 Cr8 Cr129 Cr-157 Cr146 Cr
Free cash flow (OCF − Capex)-257 Cr389 Cr32 Cr-944 Cr-84 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Mar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %286.9%12.6%32.4%18.7%15.3%7.9%7.8%
ROE %0.0%2.3%18.4%18.8%12.7%13.7%2.2%
Debtor days991408878
Inventory days234205206214219221
Days payable136172180198
Cash conversion cycle19817211595219221
Debt / equity0.961.440.990.420.310.22
Current ratio0.991.291.261.531.101.15
Net debt / EBITDA0.000.000.001.821.131.560.86

Compare with peers

Loading peers…