R K Swamy Limited
Consumer Discretionary›Media, Entertainment & Publication›Media›Advertising & Media Agencies
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 213 Cr | 332 Cr | 68 Cr | 134 Cr | 77 Cr | 84 Cr | 78 Cr | 74 Cr | 89 Cr | 101 Cr |
| Operating expenses (approx.) | 179 Cr | 257 Cr | 61 Cr | 121 Cr | 68 Cr | 64 Cr | 69 Cr | 65 Cr | 80 Cr | 76 Cr |
| EBITDA | 34 Cr | 74 Cr | 7 Cr | 13 Cr | 9 Cr | 20 Cr | 9 Cr | 9 Cr | 9 Cr | 25 Cr |
| OPM % | 16.0% | 22.4% | 10.3% | 9.8% | 11.2% | 23.6% | 11.3% | 11.8% | 9.9% | 24.9% |
| Other income | 3 Cr | 4 Cr | 3 Cr | 6 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr |
| Interest | 4 Cr | 6 Cr | 0.47 Cr | 0.88 Cr | 0.57 Cr | 0.65 Cr | 0.85 Cr | 0.88 Cr | 0.95 Cr | 0.99 Cr |
| Depreciation | 11 Cr | 15 Cr | 3 Cr | 7 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 18 Cr | 54 Cr | 3 Cr | 5 Cr | 4 Cr | 15 Cr | 4 Cr | 3 Cr | 3 Cr | 19 Cr |
| Tax % | 26.7% | 25.8% | 29.5% | 48.7% | 15.2% | 19.0% | 20.2% | 82.9% | 10.1% | 17.5% |
| Net profit | 14 Cr | 40 Cr | 2 Cr | 3 Cr | 4 Cr | 12 Cr | 3 Cr | 0.54 Cr | 3 Cr | 16 Cr |
| EPS (₹) | ₹3.05 | ₹8.86 | ₹0.43 | ₹0.53 | ₹0.72 | ₹2.44 | ₹0.57 | ₹0.11 | ₹0.54 | ₹3.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 332 Cr | 294 Cr | 341 Cr | Sign in for TTM |
| Operating expenses (approx.) | 261 Cr | 253 Cr | 289 Cr | Sign in for TTM |
| EBITDA | 70 Cr | 41 Cr | 51 Cr | Sign in for TTM |
| OPM % | 21.2% | 14.1% | 15.1% | Sign in for TTM |
| Other income | 4 Cr | 12 Cr | 11 Cr | Sign in for TTM |
| Interest | 6 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 15 Cr | 19 Cr | Sign in for TTM |
| Profit before tax | 54 Cr | 25 Cr | 29 Cr | Sign in for TTM |
| Tax % | 25.8% | 24.7% | 24.1% | Sign in for TTM |
| Net profit | 40 Cr | 19 Cr | 22 Cr | Sign in for TTM |
| EPS (₹) | ₹8.86 | ₹3.70 | ₹4.38 | Sign in for TTM |
| Dividend payout % | 4.5% | 54.1% | 34.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 216 Cr | 224 Cr | 239 Cr |
| Borrowings | — | — | — |
| Other liabilities | 155 Cr | 155 Cr | 164 Cr |
| Total liabilities | 396 Cr | 405 Cr | 428 Cr |
| Fixed assets (net) | 26 Cr | 45 Cr | 56 Cr |
| CWIP | 0.0000 Cr | 0.76 Cr | 0.0000 Cr |
| Investments | 0.42 Cr | 0.48 Cr | 0.64 Cr |
| Other assets | 336 Cr | 324 Cr | 339 Cr |
| Total assets | 396 Cr | 405 Cr | 428 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 11 Cr | -10 Cr | 38 Cr |
| Cash from investing | -107 Cr | 12 Cr | -6 Cr |
| Cash from financing | 136 Cr | -22 Cr | -25 Cr |
| Net cash flow | 40 Cr | -21 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | 9 Cr | -20 Cr | 28 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 23.0% | 10.8% | 12.4% |
| ROE % | 16.5% | 7.5% | 8.4% |
| Debtor days | 146 | — | — |
| Inventory days | 0 | 0 | 0 |
| Days payable | 339 | — | — |
| Cash conversion cycle | -192 | 0 | 0 |
| Debt / equity | — | — | — |
| Current ratio | 2.40 | 2.53 | 2.66 |
| Net debt / EBITDA | -0.70 | -0.68 | -0.69 |
Compare with peers
Loading peers…