Key metrics
Price as of 2026-07-17
Stock price
₹531.45
Market cap
2,943 Cr
Stock P/E
19.8
P/B
2.21
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 411 Cr | 894 Cr | 1,358 Cr | 1,831 Cr | 490 Cr | 988 Cr | 513 Cr | 580 Cr | 544 Cr | 586 Cr | 582 Cr | 685 Cr |
| Operating expenses (approx.) | 351 Cr | 769 Cr | 1,166 Cr | 1,573 Cr | 424 Cr | 856 Cr | 447 Cr | 508 Cr | 475 Cr | 513 Cr | 512 Cr | 589 Cr |
| EBITDA | 60 Cr | 125 Cr | 192 Cr | 257 Cr | 66 Cr | 132 Cr | 65 Cr | 71 Cr | 69 Cr | 74 Cr | 69 Cr | 96 Cr |
| OPM % | 14.6% | 14.0% | 14.1% | 14.1% | 13.4% | 13.4% | 12.7% | 12.3% | 12.7% | 12.5% | 11.9% | 14.1% |
| Other income | 2 Cr | 4 Cr | 7 Cr | 7 Cr | 0.95 Cr | 2 Cr | 0.55 Cr | 2 Cr | 1 Cr | 2 Cr | 0.51 Cr | 19 Cr |
| Interest | 6 Cr | 11 Cr | 16 Cr | 19 Cr | 4 Cr | 7 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 8 Cr | 9 Cr |
| Depreciation | 14 Cr | 29 Cr | 44 Cr | 60 Cr | 15 Cr | 31 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 20 Cr | 24 Cr |
| Profit before tax | 40 Cr | 84 Cr | 132 Cr | 177 Cr | 47 Cr | 95 Cr | 42 Cr | 48 Cr | 46 Cr | 49 Cr | 42 Cr | 64 Cr |
| Tax % | 25.9% | 26.2% | 26.9% | 26.4% | 25.8% | 26.3% | 25.4% | 27.9% | 27.4% | 26.0% | 23.1% | 28.7% |
| Net profit | 29 Cr | 62 Cr | 97 Cr | 131 Cr | 35 Cr | 70 Cr | 32 Cr | 34 Cr | 34 Cr | 37 Cr | 33 Cr | 46 Cr |
| EPS (₹) | ₹5.30 | ₹11.27 | ₹17.49 | ₹23.67 | ₹6.32 | ₹12.71 | ₹5.73 | ₹6.22 | ₹6.07 | ₹6.66 | ₹5.92 | ₹8.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 709 Cr | 1,483 Cr | 1,656 Cr | 1,831 Cr | 2,080 Cr | 2,396 Cr | Sign in for TTM |
| Operating expenses (approx.) | 577 Cr | 1,288 Cr | 1,433 Cr | 1,581 Cr | 1,811 Cr | 2,088 Cr | Sign in for TTM |
| EBITDA | 132 Cr | 195 Cr | 223 Cr | 250 Cr | 269 Cr | 308 Cr | Sign in for TTM |
| OPM % | 18.6% | 13.2% | 13.5% | 13.6% | 12.9% | 12.9% | Sign in for TTM |
| Other income | 9 Cr | 12 Cr | 5 Cr | 7 Cr | 4 Cr | 22 Cr | Sign in for TTM |
| Interest | 3 Cr | 13 Cr | 22 Cr | 19 Cr | 18 Cr | 29 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 48 Cr | 63 Cr | 60 Cr | 67 Cr | 79 Cr | Sign in for TTM |
| Profit before tax | 106 Cr | 135 Cr | 143 Cr | 177 Cr | 184 Cr | 201 Cr | Sign in for TTM |
| Tax % | 25.2% | 28.6% | 25.8% | 26.4% | 26.5% | 26.6% | Sign in for TTM |
| Net profit | 80 Cr | 98 Cr | 107 Cr | 131 Cr | 136 Cr | 149 Cr | Sign in for TTM |
| EPS (₹) | ₹15.56 | ₹17.81 | ₹19.46 | ₹23.67 | ₹24.66 | ₹26.95 | Sign in for TTM |
| Dividend payout % | — | 2.8% | 2.6% | 2.1% | 2.0% | 1.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 904 Cr | 1,037 Cr | 1,174 Cr | 1,322 Cr |
| Borrowings | — | — | 74 Cr | 106 Cr | 88 Cr | 314 Cr |
| Other liabilities | 140 Cr | 141 Cr | 378 Cr | 419 Cr | 623 Cr | 642 Cr |
| Total liabilities | 544 Cr | 926 Cr | 1,368 Cr | 1,572 Cr | 1,896 Cr | 2,289 Cr |
| Fixed assets (net) | 167 Cr | 172 Cr | 314 Cr | 315 Cr | 354 Cr | 561 Cr |
| CWIP | 0.32 Cr | 0.84 Cr | 13 Cr | 47 Cr | 140 Cr | 173 Cr |
| Investments | 9 Cr | 381 Cr | 26 Cr | 38 Cr | 58 Cr | 35 Cr |
| Other assets | 342 Cr | 371 Cr | 721 Cr | 844 Cr | 1,043 Cr | 1,237 Cr |
| Total assets | 544 Cr | 926 Cr | 1,368 Cr | 1,572 Cr | 1,896 Cr | 2,289 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 29 Cr | 152 Cr | 43 Cr | 137 Cr | 65 Cr |
| Cash from investing | — | -299 Cr | -181 Cr | -103 Cr | -184 Cr | -219 Cr |
| Cash from financing | — | 292 Cr | 61 Cr | 16 Cr | 65 Cr | 186 Cr |
| Net cash flow | — | 22 Cr | 32 Cr | -44 Cr | 19 Cr | 31 Cr |
| Free cash flow (OCF − Capex) | — | -9 Cr | 120 Cr | -88 Cr | -21 Cr | -200 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 1053.5% | 1338.5% | 16.2% | 16.4% | 15.9% | 13.9% |
| ROE % | 0.0% | 0.0% | 11.7% | 12.5% | 11.5% | 11.2% |
| Debtor days | 72 | 61 | 78 | 85 | — | — |
| Inventory days | 74 | 55 | 64 | 84 | 99 | 92 |
| Days payable | 104 | 60 | 62 | 65 | — | — |
| Cash conversion cycle | 43 | 57 | 79 | 104 | 99 | 92 |
| Debt / equity | — | — | 0.08 | 0.10 | 0.07 | 0.24 |
| Current ratio | 2.44 | 2.63 | 2.08 | 1.99 | 1.94 | 1.57 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.02 | 0.32 | 0.16 | 0.77 |
Compare with peers
Loading peers…