Key metrics

Price as of 2026-04-16

Stock price
₹35.65
Market cap
92 Cr
P/B
2.95
Dividend yield
0.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales11 Cr22 Cr41 Cr60 Cr19 Cr36 Cr13 Cr9 Cr8 Cr6 Cr5 Cr6 Cr
Operating expenses (approx.)8 Cr16 Cr26 Cr36 Cr12 Cr23 Cr-67,447 Cr10 Cr10 Cr11 Cr12 Cr15 Cr
EBITDA3 Cr6 Cr15 Cr23 Cr7 Cr13 Cr67,460 Cr-1 Cr-2 Cr-5 Cr-6 Cr-9 Cr
OPM %23.5%25.8%37.0%39.0%36.7%35.4%531887.2%-16.1%-30.3%-76.8%-118.9%-146.8%
Other income0.05 Cr2 Cr2 Cr4 Cr0.09 Cr0.20 Cr8,246 Cr0.30 Cr0.16 Cr0.12 Cr0.0013 Cr0.18 Cr
Interest0.05 Cr0.10 Cr0.15 Cr0.18 Cr0.03 Cr0.06 Cr2,133 Cr0.02 Cr0.0087 Cr0.0058 Cr0.48 Cr0.36 Cr
Depreciation1 Cr2 Cr3 Cr5 Cr1 Cr3 Cr73,571 Cr1 Cr1 Cr1 Cr2 Cr1 Cr
Profit before tax1 Cr3 Cr12 Cr18 Cr5 Cr10 Cr2 Cr-2 Cr-4 Cr-6 Cr-8 Cr-11 Cr
Tax %0.0%0.0%0.0%0.0%7.5%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit1 Cr3 Cr12 Cr18 Cr5 Cr10 Cr2 Cr-2 Cr-4 Cr-6 Cr-8 Cr-11 Cr
EPS (₹)₹0.58₹1.34₹4.40₹7.18₹1.98₹3.90₹0.81₹-1.03₹-1.40₹-2.29₹-3.28₹-3.89

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales65 Cr60 Cr35 Cr28 Cr30 Cr60 Cr57 Cr25 CrSign in for TTM
Operating expenses (approx.)95 Cr101 Cr52 Cr35 Cr42,226 Cr-18,441 Cr43 Cr47 CrSign in for TTM
EBITDA-30 Cr-40 Cr-16 Cr-8 Cr-42,196 Cr18,501 Cr14 Cr-22 CrSign in for TTM
OPM %-45.8%-67.2%-45.3%-28.6%-140060.6%31071.4%24.8%-87.9%Sign in for TTM
Other income6 Cr12 Cr2 Cr5 Cr64,464 Cr4 Cr0.59 Cr0.47 CrSign in for TTM
Interest0.28 Cr0.44 Cr0.27 Cr0.0005 Cr22,273 Cr18,482 Cr0.10 Cr0.85 CrSign in for TTM
Depreciation3 Cr4 Cr5 Cr4 Cr4 Cr5 Cr4 Cr6 CrSign in for TTM
Profit before tax-34 Cr-45 Cr-21 Cr-12 Cr-9 Cr18 Cr10 Cr-29 CrSign in for TTM
Tax %19.0%-64.4%-0.0%-31.1%0.0%0.0%0.0%0.0%Sign in for TTM
Net profit-24 Cr-72 Cr-21 Cr-16 Cr-9 Cr18 Cr10 Cr-29 CrSign in for TTM
EPS (₹)₹-10.57₹-28.80₹-7.80₹-6.40₹-3.19₹7.18₹3.66₹-10.87Sign in for TTM
Dividend payout %0.0%6.7%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr13 Cr
Reserves150 Cr64 Cr43 Cr26 Cr18 Cr36 Cr44 Cr16 Cr
Borrowings
Other liabilities16 Cr9 Cr13 Cr19 Cr14 Cr25 Cr
Total liabilities72 Cr48 Cr43 Cr68 Cr73 Cr56 Cr
Fixed assets (net)4 Cr3 Cr2 Cr16 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments1 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets87,982 Cr55 Cr58 Cr22 Cr
Total assets72 Cr48 Cr43 Cr68 Cr73 Cr56 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity9 Cr-10 Cr16 Cr8 Cr-7 Cr
Cash from investing-2 Cr6 Cr-0.29 Cr-8 Cr-10 Cr
Cash from financing-8 Cr22,805 Cr428 Cr-0.38 Cr-0.50 Cr
Net cash flow-1 Cr22,802 Cr444 Cr0.07 Cr-17 Cr
Free cash flow (OCF − Capex)10 Cr-10 Cr14 Cr0.06 Cr-7 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-20.5%-57.8%-37.5%-30.8%-137453.4%37663.6%16.6%-88.5%
ROE %-16.1%-93.3%-36.0%-38.5%-26.5%37.1%14.6%-91.5%
Debtor days106294169
Inventory days0000
Days payable3018
Cash conversion cycle10629115000
Debt / equity0.000.000.000.000.000.000.000.00
Current ratio3.193.344.832.38
Net debt / EBITDA-0.0012-1.51

Compare with peers

Loading peers…