Key metrics

Price as of 2026-07-17

Stock price
₹255.09
Market cap
3,022 Cr
Stock P/E
17.4
P/B
2.46
Dividend yield
2.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales811 Cr1,268 Cr1,685 Cr417 Cr849 Cr1,293 Cr449 Cr442 Cr462 Cr499 Cr555 Cr575 Cr
Operating expenses (approx.)694 Cr1,069 Cr1,421 Cr361 Cr727 Cr1,102 Cr375 Cr370 Cr345 Cr425 Cr483 Cr454 Cr
EBITDA117 Cr199 Cr264 Cr56 Cr121 Cr191 Cr74 Cr73 Cr117 Cr74 Cr72 Cr121 Cr
OPM %14.4%15.7%15.7%13.4%14.3%14.8%16.5%16.5%25.4%14.8%13.0%21.0%
Other income10 Cr10 Cr12 Cr2 Cr6 Cr6 Cr4 Cr2 Cr47 Cr2 Cr3 Cr20 Cr
Interest3 Cr6 Cr9 Cr3 Cr5 Cr6 Cr2 Cr1 Cr2 Cr4 Cr7 Cr10 Cr
Depreciation20 Cr37 Cr54 Cr17 Cr33 Cr50 Cr16 Cr15 Cr16 Cr17 Cr19 Cr22 Cr
Profit before tax93 Cr156 Cr201 Cr36 Cr83 Cr135 Cr57 Cr57 Cr99 Cr53 Cr46 Cr90 Cr
Tax %46.1%39.4%29.9%24.5%37.1%31.6%31.2%32.0%23.5%33.9%20.5%27.0%
Net profit50 Cr94 Cr140 Cr27 Cr52 Cr92 Cr39 Cr39 Cr76 Cr35 Cr36 Cr65 Cr
EPS (₹)₹4.25₹7.97₹11.84₹2.32₹4.43₹7.79₹3.30₹3.26₹6.41₹2.99₹3.08₹5.52

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricDec 2018Dec 2019Standalone onlyDec 2020Standalone onlyDec 2021Standalone onlyDec 2022Dec 2023Dec 2024Dec 2025TTM
Sales700 Cr809 Cr881 Cr1,156 Cr1,516 Cr1,685 Cr1,742 Cr1,958 CrSign in for TTM
Operating expenses (approx.)643 Cr721 Cr753 Cr953 Cr1,316 Cr1,432 Cr1,476 Cr1,622 CrSign in for TTM
EBITDA57 Cr88 Cr128 Cr203 Cr200 Cr252 Cr265 Cr336 CrSign in for TTM
OPM %8.2%10.9%14.5%17.5%13.2%15.0%15.2%17.1%Sign in for TTM
Other income19 Cr15 Cr13 Cr42 Cr10 Cr12 Cr8 Cr54 CrSign in for TTM
Interest0.27 Cr2 Cr6 Cr5 Cr5 Cr9 Cr8 Cr14 CrSign in for TTM
Depreciation14 Cr15 Cr26 Cr28 Cr35 Cr54 Cr65 Cr66 CrSign in for TTM
Profit before tax63 Cr72 Cr97 Cr170 Cr170 Cr201 Cr192 Cr255 CrSign in for TTM
Tax %18.6%19.2%14.9%16.8%17.9%29.9%31.5%27.0%Sign in for TTM
Net profit51 Cr58 Cr82 Cr141 Cr140 Cr140 Cr131 Cr186 CrSign in for TTM
EPS (₹)₹4.14₹4.82₹6.87₹11.85₹11.81₹11.84₹11.09₹15.73Sign in for TTM
Dividend payout %47.9%55.1%57.4%112.7%38.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricDec 2018Dec 2019Standalone onlyDec 2020Standalone onlyDec 2021Standalone onlyDec 2022Dec 2023Dec 2024Dec 2025
Equity capital12 Cr12 Cr12 Cr12 Cr12 Cr12 Cr12 Cr12 Cr
Reserves311 Cr326 Cr415 Cr448 Cr534 Cr600 Cr853 Cr780 Cr
Borrowings2 Cr4 Cr2 Cr0.65 Cr2 Cr58 Cr8 Cr45 Cr
Other liabilities119 Cr85 Cr119 Cr121 Cr286 Cr405 Cr343 Cr832 Cr
Total liabilities443 Cr364 Cr463 Cr475 Cr833 Cr1,315 Cr1,216 Cr2,102 Cr
Fixed assets (net)31 Cr34 Cr36 Cr43 Cr71 Cr61 Cr44 Cr67 Cr
CWIP2 Cr2 Cr0.0000 Cr0.0000 Cr3 Cr0.16 Cr0.0000 Cr0.13 Cr
Investments20 Cr134 Cr115 Cr117 Cr14 Cr0.0030 Cr0.0030 Cr0.0030 Cr
Other assets369 Cr207 Cr268 Cr273 Cr630 Cr626 Cr581 Cr895 Cr
Total assets443 Cr364 Cr463 Cr475 Cr833 Cr1,315 Cr1,216 Cr2,102 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricDec 2018Dec 2019Standalone onlyDec 2020Standalone onlyDec 2021Standalone onlyDec 2022Dec 2023Dec 2024Dec 2025
Cash from operating activity87 Cr96 Cr211 Cr235 Cr220 Cr
Cash from investing21 Cr-21 Cr-223 Cr15 Cr-326 Cr
Cash from financing-116 Cr-86 Cr-41 Cr-216 Cr209 Cr
Net cash flow-9 Cr2 Cr-49 Cr33 Cr118 Cr
Free cash flow (OCF − Capex)59 Cr62 Cr191 Cr227 Cr180 Cr

Ratios

Ratios as reported or derived per annual period.

MetricDec 2018Dec 2019Standalone onlyDec 2020Standalone onlyDec 2021Standalone onlyDec 2022Dec 2023Dec 2024Dec 2025
ROCE %13.5%21.7%24.0%38.0%30.1%21.8%22.9%21.2%
ROE %15.8%17.2%19.3%0.0%0.0%0.0%15.2%15.2%
Debtor days71535553625454
Inventory days00000000
Days payable14434989
Cash conversion cycle574952485346450
Debt / equity0.00490.010.000.000.00370.090.010.04
Current ratio3.432.894.114.113.181.702.241.90
Net debt / EBITDA-1.440.000.000.00-1.02-0.39-0.69-0.78

Compare with peers

Loading peers…