Key metrics

Price as of 2026-07-17

Stock price
₹31.80
Market cap
4,396 Cr
P/B
5.71

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,268 Cr2,662 Cr4,315 Cr5,610 Cr2,494 Cr4,027 Cr1,921 Cr1,505 Cr2,313 Cr2,124 Cr2,006 Cr1,697 Cr
Operating expenses (approx.)1,061 Cr2,280 Cr3,683 Cr5,026 Cr1,459 Cr3,228 Cr2,086 Cr1,876 Cr1,701 Cr2,557 Cr2,161 Cr1,797 Cr
EBITDA206 Cr382 Cr632 Cr583 Cr1,035 Cr798 Cr-164 Cr-372 Cr612 Cr-433 Cr-154 Cr-100 Cr
OPM %16.3%14.3%14.6%10.4%41.5%19.8%-8.6%-24.7%26.5%-20.4%-7.7%-5.9%
Other income205 Cr429 Cr656 Cr582 Cr4 Cr4 Cr0.32 Cr5 Cr4 Cr4 Cr0.93 Cr0.93 Cr
Interest24 Cr52 Cr85 Cr114 Cr26 Cr56 Cr23 Cr15 Cr17 Cr19 Cr18 Cr19 Cr
Depreciation4 Cr8 Cr13 Cr17 Cr4 Cr8 Cr4 Cr4 Cr3 Cr4 Cr4 Cr3 Cr
Profit before tax179 Cr321 Cr534 Cr453 Cr1,005 Cr735 Cr-192 Cr-391 Cr592 Cr-456 Cr-176 Cr-123 Cr
Tax %0.3%0.7%5.2%6.2%15.3%17.0%11.0%8.4%15.1%13.0%8.1%10.2%
Net profit178 Cr319 Cr506 Cr424 Cr851 Cr610 Cr-170 Cr-359 Cr502 Cr-397 Cr-162 Cr-110 Cr
EPS (₹)₹1.29₹2.31₹3.67₹3.09₹6.17₹4.42₹-1.23₹-2.58₹3.64₹-2.87₹-1.17₹-0.80

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.0000 Cr0.10 Cr14 Cr4,124 Cr5,610 Cr6,866 Cr7,531 CrSign in for TTM
Operating expenses (approx.)-0.85 Cr0.09 Cr-543 Cr4,340 Cr5,608 Cr6,604 Cr7,605 CrSign in for TTM
EBITDA0.85 Cr0.0088 Cr557 Cr-216 Cr1 Cr262 Cr-75 CrSign in for TTM
OPM %8.8%3981.7%-5.2%0.0%3.8%-1.0%Sign in for TTM
Other income2 Cr2 Cr579 Cr14 Cr582 Cr10 Cr6 CrSign in for TTM
Interest1 Cr0.0001 Cr2 Cr49 Cr114 Cr94 Cr74 CrSign in for TTM
Depreciation0.0016 Cr0.0017 Cr1 Cr10 Cr17 Cr16 Cr14 CrSign in for TTM
Profit before tax-0.38 Cr0.0070 Cr554 Cr-261 Cr453 Cr152 Cr-163 CrSign in for TTM
Tax %0.0%0.0%0.0%-4.9%6.2%46.9%-2.3%Sign in for TTM
Net profit-153 Cr0.0070 Cr554 Cr-286 Cr424 Cr81 Cr-166 CrSign in for TTM
EPS (₹)₹-1.11₹0.00₹4.01₹-2.07₹3.09₹0.61₹-1.20Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital276 Cr276 Cr276 Cr276 Cr276 Cr276 Cr276 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr141 Cr563 Cr645 Cr492 Cr
Borrowings937 Cr1,156 Cr882 Cr1,063 Cr
Other liabilities0.13 Cr0.63 Cr632 Cr834 Cr691 Cr830 Cr938 Cr
Total liabilities677 Cr678 Cr908 Cr2,188 Cr2,692 Cr2,636 Cr2,771 Cr
Fixed assets (net)0.05 Cr0.05 Cr14 Cr12 Cr11 Cr9 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments593 Cr677 Cr315 Cr881 Cr1,049 Cr893 Cr
Other assets16 Cr84 Cr1,587 Cr1,465 Cr905 Cr1,142 Cr
Total assets677 Cr678 Cr908 Cr2,188 Cr2,692 Cr2,636 Cr2,771 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-14 Cr-679 Cr-37 Cr306 Cr-56 Cr
Cash from investing-102 Cr-21 Cr-26 Cr30 Cr-7 Cr
Cash from financing117 Cr730 Cr97 Cr-373 Cr105 Cr
Net cash flow2 Cr30 Cr34 Cr-36 Cr43 Cr
Free cash flow (OCF − Capex)-14 Cr-682 Cr-39 Cr304 Cr-58 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %0.3%0.0%201.1%-16.7%-0.8%13.6%-4.8%
ROE %0.0%0.0%0.0%-68.2%50.4%9.1%-21.5%
Debtor days04333
Inventory days04141558821563059
Days payable025863385
Cash conversion cycle01559220621583063
Debt / equity2.291.380.951.38
Current ratio137.62155.830.920.82
Net debt / EBITDA0.000.000.00874.073.25

Compare with peers

Loading peers…