Key metrics
Price as of 2026-07-15
Stock price
₹8.84
Market cap
4,747 Cr
Stock P/E
39.6
P/B
1.02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 847 Cr | 1,644 Cr | 2,450 Cr | 3,364 Cr | 932 Cr | 1,614 Cr | 733 Cr | 936 Cr | 822 Cr | 654 Cr | 728 Cr | 788 Cr |
| Operating expenses (approx.) | 602 Cr | 1,198 Cr | 1,751 Cr | -8,258 Cr | 659 Cr | 1,158 Cr | 552 Cr | 632 Cr | 626 Cr | 512 Cr | 502 Cr | 591 Cr |
| EBITDA | 245 Cr | 445 Cr | 699 Cr | 11,622 Cr | 273 Cr | 456 Cr | 181 Cr | 304 Cr | 196 Cr | 141 Cr | 226 Cr | 197 Cr |
| OPM % | 29.0% | 27.1% | 28.5% | 345.5% | 29.3% | 28.2% | 24.7% | 32.5% | 23.8% | 21.6% | 31.1% | 25.0% |
| Other income | 89 Cr | 177 Cr | 259 Cr | 341 Cr | 85 Cr | 173 Cr | 91 Cr | 92 Cr | 99 Cr | 90 Cr | 99 Cr | 67 Cr |
| Interest | 678 Cr | 1,405 Cr | 2,124 Cr | 2,363 Cr | 121 Cr | 245 Cr | 116 Cr | 118 Cr | 148 Cr | 112 Cr | 110 Cr | 91 Cr |
| Depreciation | 102 Cr | 207 Cr | 313 Cr | 382 Cr | 59 Cr | 120 Cr | 61 Cr | 60 Cr | 61 Cr | 61 Cr | 61 Cr | 64 Cr |
| Profit before tax | -535 Cr | -1,167 Cr | -1,739 Cr | 8,876 Cr | 93 Cr | 92 Cr | 4 Cr | 126 Cr | -13 Cr | -32 Cr | 54 Cr | 43 Cr |
| Tax % | -2.7% | -1.3% | -1.7% | -0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -549 Cr | -1,182 Cr | -1,769 Cr | 8,897 Cr | 93 Cr | 92 Cr | 4 Cr | 126 Cr | -13 Cr | -32 Cr | 54 Cr | 43 Cr |
| EPS (₹) | ₹-1.02 | ₹-2.20 | ₹-3.29 | ₹16.57 | ₹0.17 | ₹0.17 | ₹0.01 | ₹0.23 | ₹-0.02 | ₹-0.06 | ₹0.10 | ₹0.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,924 Cr | 1,774 Cr | 1,560 Cr | 3,260 Cr | 3,231 Cr | 3,364 Cr | 3,284 Cr | 2,991 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,702 Cr | -1,572 Cr | -154 Cr | 2,485 Cr | 2,493 Cr | -7,917 Cr | 2,342 Cr | 2,231 Cr | Sign in for TTM |
| EBITDA | -779 Cr | 3,346 Cr | 1,714 Cr | 775 Cr | 738 Cr | 11,281 Cr | 941 Cr | 760 Cr | Sign in for TTM |
| OPM % | -40.5% | 188.6% | 109.9% | 23.8% | 22.8% | 335.3% | 28.7% | 25.4% | Sign in for TTM |
| Other income | 175 Cr | 211 Cr | 1,074 Cr | 410 Cr | 328 Cr | 341 Cr | 357 Cr | 355 Cr | Sign in for TTM |
| Interest | 2,304 Cr | 2,764 Cr | 2,241 Cr | 2,342 Cr | 2,511 Cr | 2,363 Cr | 479 Cr | 461 Cr | Sign in for TTM |
| Depreciation | 420 Cr | 417 Cr | 416 Cr | 414 Cr | 404 Cr | 382 Cr | 241 Cr | 246 Cr | Sign in for TTM |
| Profit before tax | -3,328 Cr | 165 Cr | -942 Cr | -1,981 Cr | -1,849 Cr | 8,876 Cr | 222 Cr | 52 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.0% | -0.0% | 0.0% | -1.1% | -0.2% | 0.0% | 0.0% | Sign in for TTM |
| Net profit | -3,328 Cr | 165 Cr | -942 Cr | -1,981 Cr | -1,870 Cr | 8,897 Cr | 222 Cr | 52 Cr | Sign in for TTM |
| EPS (₹) | ₹-11.27 | ₹0.49 | ₹-1.88 | ₹-3.69 | ₹-3.48 | ₹16.57 | ₹0.41 | ₹0.10 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,953 Cr | 4,940 Cr | 5,370 Cr | 5,370 Cr | 5,370 Cr | 5,370 Cr | 5,370 Cr | 5,370 Cr |
| Reserves | -3,711 Cr | -4,510 Cr | -5,995 Cr | -8,032 Cr | -9,903 Cr | -1,006 Cr | -785 Cr | -732 Cr |
| Borrowings | 11,172 Cr | 5,036 Cr | 4,456 Cr | 4,376 Cr | 10,985 Cr | 3,538 Cr | 277 Cr | 909 Cr |
| Other liabilities | 9,030 Cr | 2,039 Cr | 1,925 Cr | 1,567 Cr | 10,920 Cr | 1,664 Cr | 4,934 Cr | 4,066 Cr |
| Total liabilities | 19,441 Cr | 11,825 Cr | 11,310 Cr | 11,220 Cr | 17,372 Cr | 9,566 Cr | 9,796 Cr | 9,613 Cr |
| Fixed assets (net) | 14,592 Cr | 6,818 Cr | 6,594 Cr | 6,373 Cr | 12,816 Cr | 6,264 Cr | 6,062 Cr | 6,103 Cr |
| CWIP | 2,354 Cr | 99 Cr | 99 Cr | 109 Cr | 1,110 Cr | 67 Cr | 65 Cr | 21 Cr |
| Investments | 193 Cr | 1,831 Cr | 1,227 Cr | 1,263 Cr | 8 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 2,364 Cr | 2,990 Cr | 2,963 Cr | 3,100 Cr | 3,111 Cr | 2,863 Cr | 3,242 Cr | 3,269 Cr |
| Total assets | 19,441 Cr | 11,825 Cr | 11,310 Cr | 11,220 Cr | 17,372 Cr | 9,566 Cr | 9,796 Cr | 9,613 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 934 Cr | 1,015 Cr | 1,306 Cr | 410 Cr | 372 Cr |
| Cash from investing | — | — | — | 55 Cr | -5 Cr | -462 Cr | 87 Cr | 66 Cr |
| Cash from financing | — | — | — | -952 Cr | -977 Cr | -902 Cr | -440 Cr | -605 Cr |
| Net cash flow | — | — | — | 37 Cr | 33 Cr | -58 Cr | 57 Cr | -168 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 919 Cr | 985 Cr | 1,207 Cr | 293 Cr | 294 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -11.5% | 682.0% | 1.5% | 6.0% | 5.2% | 137.9% | 14.4% | 9.3% |
| ROE % | — | 38.5% | 2.0% | 6.6% | — | 203.9% | 4.8% | 1.1% |
| Debtor days | 236 | 316 | 455 | 247 | 281 | 224 | — | — |
| Inventory days | 151 | 264 | 134 | 21 | 22 | 35 | 40 | 32 |
| Days payable | 5 | 5 | 13 | 7 | 46 | 24 | — | — |
| Cash conversion cycle | 382 | 575 | 576 | 260 | 257 | 235 | 40 | 32 |
| Debt / equity | — | 1.06 | 0.90 | 0.83 | — | 0.81 | 0.06 | 0.20 |
| Current ratio | 0.26 | 2.19 | 3.33 | 1.66 | 0.17 | 2.28 | 2.95 | 2.24 |
| Net debt / EBITDA | — | 0.00 | 0.00 | 0.00 | 14.64 | 0.30 | 0.11 | 1.18 |
Compare with peers
Loading peers…