Key metrics

Price as of 2026-04-23

Stock price
₹22.35
Market cap
224 Cr
Stock P/E
13.2
P/B
1.62

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales138 Cr135 Cr144 Cr138 Cr128 Cr117 Cr148 Cr167 Cr150 Cr136 Cr159 Cr178 Cr
Operating expenses (approx.)14,697 Cr321 Cr20,062 Cr76,913 Cr4,150 Cr273 Cr36,504 Cr159 Cr138 Cr128 Cr144 Cr171 Cr
EBITDA-14,559 Cr-186 Cr-19,918 Cr-76,775 Cr-4,021 Cr-156 Cr-36,356 Cr9 Cr12 Cr8 Cr15 Cr7 Cr
OPM %-10537.6%-137.4%-13802.6%-55474.8%-3135.5%-133.0%-24502.0%5.2%7.8%6.1%9.3%3.9%
Other income14,569 Cr199 Cr19,925 Cr76,788 Cr4,032 Cr167 Cr36,363 Cr0.08 Cr0.0000 Cr0.07 Cr0.0039 Cr1 Cr
Interest4 Cr4 Cr3 Cr5 Cr4 Cr4 Cr4 Cr4 Cr5 Cr6 Cr4 Cr2 Cr
Depreciation1 Cr1 Cr2 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Profit before tax5 Cr8 Cr2 Cr7 Cr5 Cr6 Cr2 Cr3 Cr5 Cr2 Cr10 Cr3 Cr
Tax %1051039.3%226840.4%879239.5%3.2%24.3%24.7%99747.6%65.6%24.1%22.4%25.3%70.1%
Net profit4 Cr8 Cr2 Cr7 Cr4 Cr5 Cr2 Cr1 Cr4 Cr1 Cr7 Cr1 Cr
EPS (₹)₹1.76₹3.08₹0.18₹0.68₹0.39₹0.48₹0.16₹0.11₹0.39₹0.12₹0.74₹0.10

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales557 Cr361 Cr238 Cr351 Cr452 Cr556 Cr561 Cr623 CrSign in for TTM
Operating expenses (approx.)525 Cr340 Cr247 Cr321 Cr33,527 Cr514 Cr523 Cr585 CrSign in for TTM
EBITDA32 Cr21 Cr-9 Cr30 Cr-33,075 Cr42 Cr37 Cr38 CrSign in for TTM
OPM %5.8%5.8%-3.9%8.5%-7323.7%7.6%6.7%6.1%Sign in for TTM
Other income5 Cr1 Cr3 Cr0.32 Cr33,109 Cr1 Cr0.48 Cr1 CrSign in for TTM
Interest7 Cr16 Cr18 Cr16 Cr15 Cr16 Cr16 Cr13 CrSign in for TTM
Depreciation5 Cr6 Cr6 Cr6 Cr5 Cr6 Cr6 Cr5 CrSign in for TTM
Profit before tax26 Cr0.71 Cr-30 Cr8 Cr14 Cr22 Cr16 Cr20 CrSign in for TTM
Tax %38.5%81.1%-23237.3%-2.4%-0.9%5.0%30.2%32.6%Sign in for TTM
Net profit16 Cr0.13 Cr-31 Cr8 Cr14 Cr21 Cr11 Cr14 CrSign in for TTM
EPS (₹)₹6.53₹0.06₹-12.14₹3.38₹5.75₹2.07₹1.13₹1.35Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr25 Cr25 Cr25 Cr25 Cr50 Cr50 Cr50 Cr
Reserves56 Cr75 Cr45 Cr53 Cr68 Cr63 Cr75 Cr89 Cr
Borrowings90 Cr104 Cr169 Cr132 Cr115 Cr131 Cr166 Cr115 Cr
Other liabilities86 Cr90 Cr90 Cr119 Cr104 Cr60 Cr54 Cr152 Cr
Total liabilities255 Cr294 Cr328 Cr329 Cr312 Cr304 Cr345 Cr406 Cr
Fixed assets (net)69 Cr65 Cr60 Cr56 Cr60 Cr60 Cr59 Cr88 Cr
CWIP2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Investments2,871 Cr0.04 Cr3,566 Cr0.04 Cr3,566 Cr3,566 Cr0.04 Cr0.0000 Cr
Other assets176 Cr227 Cr258 Cr262 Cr245 Cr43,569 Cr280 Cr313 Cr
Total assets255 Cr294 Cr328 Cr329 Cr312 Cr304 Cr345 Cr406 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity54 Cr44 Cr4 Cr-13 Cr32 Cr
Cash from investing-1 Cr-9 Cr-6 Cr-4 Cr-33 Cr
Cash from financing-53 Cr-35 Cr-0.04 Cr17 Cr1 Cr
Net cash flow0.14 Cr-0.14 Cr-2 Cr0.04 Cr0.41 Cr
Free cash flow (OCF − Capex)52 Cr34 Cr-3 Cr-17 Cr-1 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %16.2%7.5%-6.3%11.6%-15920.7%14.9%11.0%13.2%
ROE %0.0%0.0%-43.7%10.8%15.0%0.0%9.1%0.0%
Debtor days1743108413544
Inventory days102142283225153150162173
Days payable5157108107702619
Cash conversion cycle68128283158118128147173
Debt / equity1.121.042.421.691.241.151.330.83
Current ratio1.391.331.321.381.411.521.341.32
Net debt / EBITDA2.744.814.34-1022.754.422.97

Compare with peers

Loading peers…