Key metrics
Price as of 2026-07-17
Stock price
₹165.14
Market cap
1,313 Cr
Stock P/E
15.8
P/B
1.23
Dividend yield
1.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 195 Cr | 302 Cr | 319 Cr | 400 Cr | 210 Cr | 297 Cr | 316 Cr | 415 Cr | 184 Cr | 320 Cr | 314 Cr | 441 Cr |
| Operating expenses (approx.) | 184 Cr | 270 Cr | 286 Cr | 364 Cr | 192 Cr | 269 Cr | 278 Cr | 370 Cr | 173 Cr | 298 Cr | 289 Cr | 389 Cr |
| EBITDA | 11 Cr | 32 Cr | 33 Cr | 37 Cr | 18 Cr | 29 Cr | 38 Cr | 46 Cr | 11 Cr | 22 Cr | 25 Cr | 52 Cr |
| OPM % | 5.8% | 10.7% | 10.3% | 9.1% | 8.6% | 9.6% | 12.0% | 11.0% | 5.8% | 7.0% | 7.9% | 11.8% |
| Other income | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr |
| Interest | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 6 Cr | 28 Cr | 28 Cr | 33 Cr | 14 Cr | 24 Cr | 33 Cr | 42 Cr | 8 Cr | 20 Cr | 22 Cr | 49 Cr |
| Tax % | 28.6% | 26.3% | 25.7% | 26.5% | 26.7% | 23.6% | 27.7% | 26.4% | 26.7% | 26.2% | 25.2% | 25.8% |
| Net profit | 4 Cr | 21 Cr | 21 Cr | 24 Cr | 10 Cr | 18 Cr | 24 Cr | 31 Cr | 6 Cr | 14 Cr | 16 Cr | 36 Cr |
| EPS (₹) | ₹0.53 | ₹2.58 | ₹2.61 | ₹3.05 | ₹1.32 | ₹2.32 | ₹2.99 | ₹3.85 | ₹0.69 | ₹1.82 | ₹2.04 | ₹4.55 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,155 Cr | 975 Cr | 1,313 Cr | 1,474 Cr | 1,137 Cr | 1,217 Cr | 1,239 Cr | 1,259 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,004 Cr | 861 Cr | 1,055 Cr | 1,206 Cr | 1,054 Cr | 1,103 Cr | 1,109 Cr | 1,149 Cr | Sign in for TTM |
| EBITDA | 151 Cr | 114 Cr | 257 Cr | 269 Cr | 83 Cr | 113 Cr | 130 Cr | 110 Cr | Sign in for TTM |
| OPM % | 13.1% | 11.7% | 19.6% | 18.2% | 7.3% | 9.3% | 10.5% | 8.7% | Sign in for TTM |
| Other income | 2 Cr | 7 Cr | 7 Cr | 11 Cr | 22 Cr | 17 Cr | 18 Cr | 23 Cr | Sign in for TTM |
| Interest | 19 Cr | 19 Cr | 13 Cr | 19 Cr | 23 Cr | 21 Cr | 21 Cr | 20 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 19 Cr | 14 Cr | 14 Cr | 13 Cr | 15 Cr | 14 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 119 Cr | 84 Cr | 237 Cr | 247 Cr | 69 Cr | 95 Cr | 113 Cr | 98 Cr | Sign in for TTM |
| Tax % | 37.9% | 26.3% | 26.2% | 22.2% | 22.4% | 26.3% | 26.2% | 25.8% | Sign in for TTM |
| Net profit | 74 Cr | 62 Cr | 175 Cr | 192 Cr | 54 Cr | 70 Cr | 83 Cr | 72 Cr | Sign in for TTM |
| EPS (₹) | ₹9.33 | ₹7.78 | ₹22.04 | ₹24.12 | ₹6.76 | ₹8.77 | ₹10.47 | ₹9.12 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.7% | 44.4% | 34.2% | 28.6% | 32.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Reserves | 545 Cr | 570 Cr | 722 Cr | 874 Cr | 904 Cr | 950 Cr | 1,010 Cr | 1,058 Cr |
| Borrowings | — | — | 99 Cr | — | 245 Cr | 223 Cr | 226 Cr | 248 Cr |
| Other liabilities | — | — | 275 Cr | — | 232 Cr | 265 Cr | 269 Cr | 301 Cr |
| Total liabilities | — | — | 1,158 Cr | — | 1,388 Cr | 1,446 Cr | 1,512 Cr | 1,614 Cr |
| Fixed assets (net) | — | — | 182 Cr | — | 228 Cr | 243 Cr | 240 Cr | 237 Cr |
| CWIP | — | — | 19 Cr | — | 20 Cr | 0.37 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | 64 Cr | — | 0.0018 Cr | 0.0018 Cr | 27 Cr | 16 Cr |
| Other assets | — | — | 884 Cr | — | 1,112 Cr | 1,193 Cr | 1,211 Cr | 1,348 Cr |
| Total assets | — | — | 1,158 Cr | — | 1,388 Cr | 1,446 Cr | 1,512 Cr | 1,614 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -116 Cr | 185 Cr | 156 Cr | 59 Cr | 45 Cr |
| Cash from investing | — | — | — | -34 Cr | -24 Cr | -79 Cr | -10 Cr | -39 Cr |
| Cash from financing | — | — | — | 151 Cr | -158 Cr | -68 Cr | -43 Cr | -22 Cr |
| Net cash flow | — | — | — | 1 Cr | 2 Cr | 8 Cr | 6 Cr | -17 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -153 Cr | 154 Cr | 146 Cr | 51 Cr | 37 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.6% | 16.5% | 33.4% | 28.9% | 6.0% | 8.3% | 9.3% | 7.2% |
| ROE % | 13.4% | 10.7% | 0.0% | 0.0% | 0.0% | 7.3% | 0.0% | 0.0% |
| Debtor days | — | — | 96 | — | 139 | 146 | 150 | 167 |
| Inventory days | — | — | 285 | — | 352 | 299 | 271 | 283 |
| Days payable | — | — | 112 | — | 94 | 105 | 89 | 108 |
| Cash conversion cycle | — | — | 269 | — | 396 | 340 | 332 | 343 |
| Debt / equity | — | — | 0.13 | — | 0.27 | 0.23 | 0.22 | 0.23 |
| Current ratio | — | — | 2.61 | — | 2.53 | 2.62 | 2.62 | 2.59 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.86 | 1.83 | 1.57 | 2.22 |
Compare with peers
Loading peers…