Key metrics
Price as of 2026-07-17
Stock price
₹225.44
Market cap
47,005 Cr
Stock P/E
44.3
P/B
4.79
Dividend yield
1.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,572 Cr | 10,486 Cr | 15,175 Cr | 21,889 Cr | 4,074 Cr | 8,929 Cr | 4,567 Cr | 6,427 Cr | 3,909 Cr | 5,123 Cr | 4,684 Cr | 6,696 Cr |
| Operating expenses (approx.) | 4,941 Cr | 9,261 Cr | 13,373 Cr | 19,351 Cr | 3,629 Cr | 7,932 Cr | 4,059 Cr | 5,807 Cr | 3,628 Cr | 4,696 Cr | 4,212 Cr | 6,342 Cr |
| EBITDA | 631 Cr | 1,225 Cr | 1,802 Cr | 2,538 Cr | 444 Cr | 997 Cr | 508 Cr | 620 Cr | 281 Cr | 427 Cr | 472 Cr | 354 Cr |
| OPM % | 11.3% | 11.7% | 11.9% | 11.6% | 10.9% | 11.2% | 11.1% | 9.6% | 7.2% | 8.3% | 10.1% | 5.3% |
| Other income | 282 Cr | 578 Cr | 905 Cr | 1,186 Cr | 263 Cr | 544 Cr | 269 Cr | 187 Cr | 228 Cr | 210 Cr | 252 Cr | 85 Cr |
| Interest | 146 Cr | 279 Cr | 418 Cr | 568 Cr | 137 Cr | 278 Cr | 145 Cr | 117 Cr | 108 Cr | 100 Cr | 105 Cr | 98 Cr |
| Depreciation | 6 Cr | 12 Cr | 17 Cr | 21 Cr | 7 Cr | 14 Cr | 7 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 10 Cr |
| Profit before tax | 479 Cr | 935 Cr | 1,367 Cr | 1,949 Cr | 300 Cr | 705 Cr | 356 Cr | 494 Cr | 164 Cr | 318 Cr | 359 Cr | 246 Cr |
| Tax % | 30.0% | 24.5% | 24.3% | 24.6% | 25.9% | 25.6% | 28.5% | 17.6% | 23.8% | 35.1% | 25.4% | 27.9% |
| Net profit | 343 Cr | 738 Cr | 1,096 Cr | 1,574 Cr | 224 Cr | 511 Cr | 312 Cr | 459 Cr | 134 Cr | 231 Cr | 324 Cr | 182 Cr |
| EPS (₹) | ₹1.65 | ₹3.54 | ₹5.26 | ₹7.55 | ₹1.07 | ₹2.45 | ₹1.49 | ₹2.20 | ₹0.65 | ₹1.10 | ₹1.55 | ₹0.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,069 Cr | 14,531 Cr | 15,404 Cr | 19,382 Cr | 20,282 Cr | 21,889 Cr | 19,923 Cr | 20,412 Cr | Sign in for TTM |
| Operating expenses (approx.) | 9,525 Cr | 13,498 Cr | 14,215 Cr | 17,398 Cr | 19,035 Cr | 20,536 Cr | 17,798 Cr | 18,869 Cr | Sign in for TTM |
| EBITDA | 543 Cr | 1,032 Cr | 1,189 Cr | 1,983 Cr | 1,247 Cr | 1,353 Cr | 2,125 Cr | 1,543 Cr | Sign in for TTM |
| OPM % | 5.4% | 7.1% | 7.7% | 10.2% | 6.1% | 6.2% | 10.7% | 7.6% | Sign in for TTM |
| Other income | 273 Cr | 246 Cr | 309 Cr | 800 Cr | 996 Cr | 1,186 Cr | 1,000 Cr | 775 Cr | Sign in for TTM |
| Interest | 52 Cr | 41 Cr | 28 Cr | 564 Cr | 581 Cr | 568 Cr | 540 Cr | 419 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 20 Cr | 23 Cr | 21 Cr | 22 Cr | 21 Cr | 31 Cr | 36 Cr | Sign in for TTM |
| Profit before tax | 758 Cr | 971 Cr | 1,138 Cr | 1,399 Cr | 1,640 Cr | 1,949 Cr | 1,555 Cr | 1,087 Cr | Sign in for TTM |
| Tax % | 20.0% | 20.7% | 18.9% | 22.8% | 23.0% | 24.6% | 23.7% | 28.6% | Sign in for TTM |
| Net profit | 705 Cr | 753 Cr | 922 Cr | 1,183 Cr | 1,421 Cr | 1,574 Cr | 1,282 Cr | 871 Cr | Sign in for TTM |
| EPS (₹) | ₹3.38 | ₹3.61 | ₹4.42 | ₹5.67 | ₹6.81 | ₹7.55 | ₹6.15 | ₹4.20 | Sign in for TTM |
| Dividend payout % | — | — | — | 35.6% | 29.6% | 28.2% | 34.3% | 65.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr | 2,085 Cr |
| Reserves | 2,311 Cr | 0.0000 Cr | 0.0000 Cr | 4,312 Cr | 5,240 Cr | 6,661 Cr | 7,486 Cr | 7,737 Cr |
| Borrowings | 3,024 Cr | 4,257 Cr | 5,672 Cr | 6,623 Cr | 6,408 Cr | 5,988 Cr | 500 Cr | 493 Cr |
| Other liabilities | 4,640 Cr | 3,019 Cr | 2,913 Cr | 6,867 Cr | 4,689 Cr | 4,878 Cr | 10,411 Cr | 11,391 Cr |
| Total liabilities | 12,060 Cr | 11,775 Cr | 13,550 Cr | 19,121 Cr | 18,422 Cr | 19,612 Cr | 20,482 Cr | 21,702 Cr |
| Fixed assets (net) | 251 Cr | 282 Cr | 272 Cr | 23 Cr | 27 Cr | 29 Cr | 537 Cr | 574 Cr |
| CWIP | 9 Cr | 18 Cr | 47 Cr | 1 Cr | 1 Cr | 94 Cr | 0.32 Cr | 0.0000 Cr |
| Investments | 10 Cr | 969 Cr | 1,062 Cr | 1,163 Cr | 10 Cr | 10 Cr | 23 Cr | 27 Cr |
| Other assets | 8,126 Cr | 8,528 Cr | 9,992 Cr | 14,445 Cr | 9,049 Cr | 9,750 Cr | 11,670 Cr | 13,578 Cr |
| Total assets | 12,060 Cr | 11,775 Cr | 13,550 Cr | 19,121 Cr | 18,422 Cr | 19,612 Cr | 20,482 Cr | 21,702 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 4,800 Cr | -4,076 Cr | 2,954 Cr | 1,878 Cr | -1,894 Cr |
| Cash from investing | — | — | — | -1,427 Cr | 1,355 Cr | -1,399 Cr | 1,629 Cr | 942 Cr |
| Cash from financing | — | — | — | -187 Cr | -1,036 Cr | -1,287 Cr | -1,484 Cr | -1,619 Cr |
| Net cash flow | — | — | — | 3,187 Cr | -3,757 Cr | 269 Cr | 2,023 Cr | -2,571 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 4,786 Cr | -4,086 Cr | 2,838 Cr | 1,446 Cr | -1,955 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.2% | 48.5% | 55.9% | 30.7% | 8.9% | 9.0% | 20.8% | 14.6% |
| ROE % | 16.0% | 0.0% | 0.0% | 18.5% | 19.4% | 18.0% | 13.4% | 8.9% |
| Debtor days | 23 | 21 | 23 | 18 | 17 | 18 | — | — |
| Inventory days | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 |
| Days payable | 5 | 19 | 7 | 5 | 12 | 5 | — | — |
| Cash conversion cycle | 18 | 2 | 17 | 13 | 5 | 13 | 0 | 2 |
| Debt / equity | 0.69 | 0.02 | 1.14 | 1.18 | 0.87 | 0.68 | 0.05 | 0.05 |
| Current ratio | 1.85 | 3.16 | 3.98 | 2.11 | 2.04 | 2.13 | 2.06 | 1.91 |
| Net debt / EBITDA | 5.04 | 0.00 | 0.00 | 0.00 | 4.47 | 3.61 | -1.24 | -0.04 |
Compare with peers
Loading peers…