Sadbhav Infrastructure Project Limited

Key metrics

Price as of 2026-06-11

Stock price

₹3.01

Market cap

106 Cr

Stock P/E

1.6

P/B

0.30

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly · ₹ Cr · tap + rows to expand

Metric	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024	Mar 2025	Jun 2025	Sept 2025	Dec 2025	Mar 2026
Sales	240 Cr	401 Cr	605 Cr	779 Cr	167 Cr	330 Cr	174 Cr	200 Cr	186 Cr	181 Cr	206 Cr	202 Cr
Operating expenses (approx.)	119 Cr	444 Cr	647 Cr	807 Cr	69 Cr	75 Cr	27 Cr	159 Cr	30 Cr	25 Cr	170 Cr	89 Cr
EBITDA	121 Cr	-43 Cr	-42 Cr	-28 Cr	98 Cr	255 Cr	147 Cr	41 Cr	157 Cr	156 Cr	36 Cr	113 Cr
OPM %	50.3%	-10.7%	-7.0%	-3.6%	58.7%	77.3%	84.3%	20.4%	84.1%	86.4%	17.4%	55.9%
Other income	36 Cr	71 Cr	77 Cr	98 Cr	5 Cr	11 Cr	30 Cr	14 Cr	27 Cr	25 Cr	27 Cr	-27 Cr
Interest	111 Cr	232 Cr	333 Cr	429 Cr	83 Cr	162 Cr	103 Cr	70 Cr	89 Cr	90 Cr	74 Cr	10 Cr
Depreciation	25 Cr	50 Cr	76 Cr	101 Cr	29 Cr	58 Cr	30 Cr	30 Cr	32 Cr	31 Cr	33 Cr	39 Cr
Profit before tax	-15 Cr	-324 Cr	-451 Cr	-558 Cr	-14 Cr	35 Cr	13 Cr	-59 Cr	36 Cr	35 Cr	-72 Cr	64 Cr
Tax %	-39.8%	2.3%	2.5%	4.5%	-15.1%	13.0%	50.0%	-21.6%	27.4%	27.6%	-27.8%	-36.8%
Net profit	-21 Cr	-317 Cr	-440 Cr	-533 Cr	-16 Cr	31 Cr	7 Cr	-72 Cr	26 Cr	25 Cr	-92 Cr	86 Cr
EPS (₹)	₹-0.66	₹-9.18	₹-12.71	₹-15.42	₹-0.59	₹0.29	₹-0.11	₹-2.44	₹0.34	₹0.30	₹-3.10	₹1.90

Annual · last column is TTM · ₹ Cr · tap + to expand

Metric	Mar 2019	Mar 2020Standalone only	Mar 2021Standalone only	Mar 2022Standalone only	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	3,548 Cr	2,270 Cr	1,281 Cr	962 Cr	825 Cr	779 Cr	704 Cr	775 Cr	Sign in for TTM
Operating expenses (approx.)	2,446 Cr	-401 Cr	527 Cr	52 Cr	846 Cr	905 Cr	261 Cr	313 Cr	Sign in for TTM
EBITDA	1,102 Cr	2,671 Cr	754 Cr	911 Cr	-21 Cr	-126 Cr	443 Cr	461 Cr	Sign in for TTM
OPM %	31.1%	117.7%	58.8%	94.6%	-2.5%	-16.2%	62.9%	59.6%	Sign in for TTM
Other income	182 Cr	312 Cr	329 Cr	875 Cr	268 Cr	98 Cr	56 Cr	53 Cr	Sign in for TTM
Interest	1,175 Cr	1,276 Cr	877 Cr	850 Cr	547 Cr	429 Cr	335 Cr	264 Cr	Sign in for TTM
Depreciation	296 Cr	293 Cr	117 Cr	98 Cr	86 Cr	101 Cr	118 Cr	136 Cr	Sign in for TTM
Profit before tax	-187 Cr	1,103 Cr	-240 Cr	-38 Cr	-386 Cr	-558 Cr	-10 Cr	62 Cr	Sign in for TTM
Tax %	-32.4%	6.7%	-15.8%	43.4%	5.4%	4.5%	-235.1%	25.5%	Sign in for TTM
Net profit	-248 Cr	1,029 Cr	-278 Cr	-21 Cr	-365 Cr	-533 Cr	-34 Cr	45 Cr	Sign in for TTM
EPS (₹)	₹-6.97	₹29.35	₹-7.90	₹-0.58	₹-10.65	₹-15.42	₹-2.13	₹-0.57	Sign in for TTM
Dividend payout %	—	—	—	—	—	—	—	0.0%	Sign in for TTM

Trailing twelve months totals and margin rows

Annual · ₹ Cr · tap + rows to expand

Metric	Mar 2019	Mar 2020Standalone only	Mar 2021Standalone only	Mar 2022Standalone only	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	352 Cr	352 Cr	352 Cr	352 Cr	352 Cr	352 Cr	352 Cr	352 Cr
Reserves	0.0000 Cr	114 Cr	-165 Cr	-123 Cr	-517 Cr	-919 Cr	0.0000 Cr	-969 Cr
Borrowings	9,460 Cr	795 Cr	529 Cr	822 Cr	4,069 Cr	3,291 Cr	2,564 Cr	2,592 Cr
Other liabilities	4,087 Cr	436 Cr	742 Cr	237 Cr	3,868 Cr	2,857 Cr	3,243 Cr	2,324 Cr
Total liabilities	12,997 Cr	3,031 Cr	3,094 Cr	2,690 Cr	7,699 Cr	5,519 Cr	5,240 Cr	4,342 Cr
Fixed assets (net)	17 Cr	0.11 Cr	0.12 Cr	0.21 Cr	2 Cr	1 Cr	0.26 Cr	0.38 Cr
CWIP	0.0000 Cr	0.0000 Cr	0.0000 Cr	0.0000 Cr	0.0000 Cr	0.0000 Cr	0.0000 Cr	0.0000 Cr
Investments	98 Cr	2,595 Cr	2,719 Cr	2,194 Cr	122 Cr	41 Cr	41 Cr	41 Cr
Other assets	1,466 Cr	419 Cr	313 Cr	356 Cr	3,428 Cr	3,222 Cr	3,094 Cr	3,092 Cr
Total assets	12,997 Cr	3,031 Cr	3,094 Cr	2,690 Cr	7,699 Cr	5,519 Cr	5,240 Cr	4,342 Cr

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

Metric	Mar 2019	Mar 2020Standalone only	Mar 2021Standalone only	Mar 2022Standalone only	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	—	—	—	-725 Cr	1,643 Cr	1,265 Cr	606 Cr	981 Cr
Cash from investing	—	—	—	2,142 Cr	-191 Cr	-29 Cr	-299 Cr	-100 Cr
Cash from financing	—	—	—	-1,394 Cr	-1,528 Cr	-1,246 Cr	-315 Cr	-858 Cr
Net cash flow	—	—	—	23 Cr	-75 Cr	-10 Cr	-8 Cr	23 Cr
Free cash flow (OCF − Capex)	—	—	—	-725 Cr	1,643 Cr	1,265 Cr	606 Cr	981 Cr

Ratios as reported or derived per annual period.

Metric	Mar 2019	Mar 2020Standalone only	Mar 2021Standalone only	Mar 2022Standalone only	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROCE %	9.0%	510.5%	340.8%	354.8%	-2.8%	-8.6%	16.3%	16.2%
ROE %	—	221.8%	-148.9%	-9.2%	—	—	—	0.0%
Debtor days	46	274	289	208	170	18	—	—
Inventory days	0	0	0	0	0	0	0	0
Days payable	116373	1018742	165	197	147	64	—	—
Cash conversion cycle	-116327	-1018468	123	12	23	-46	0	0
Debt / equity	0.01	0.01	0.01	0.00	—	—	—	—
Current ratio	0.53	0.50	0.23	0.63	0.85	0.86	0.75	0.76
Net debt / EBITDA	8.52	0.00	0.00	0.00	—	—	5.73	5.51

Loading peers…