Key metrics
Price as of 2026-07-17
Stock price
₹24.02
Market cap
41 Cr
Stock P/E
15.2
P/B
1.16
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 18 Cr | 44 Cr | 70 Cr | 100 Cr | 30 Cr | 65 Cr | 27 Cr | 32 Cr | 35 Cr | 34 Cr | 39 Cr | 70 Cr |
| Operating expenses (approx.) | 17 Cr | 43 Cr | 69 Cr | 97 Cr | 29 Cr | 63 Cr | 27 Cr | 31 Cr | 35 Cr | 33 Cr | 38 Cr | 68 Cr |
| EBITDA | 0.63 Cr | 1 Cr | 2 Cr | 3 Cr | 0.86 Cr | 2 Cr | 0.83 Cr | 2 Cr | 0.76 Cr | 0.85 Cr | 0.86 Cr | 3 Cr |
| OPM % | 3.6% | 2.9% | 2.7% | 2.7% | 2.9% | 2.9% | 3.0% | 5.4% | 2.1% | 2.5% | 2.2% | 3.8% |
| Other income | 0.19 Cr | 0.44 Cr | 0.58 Cr | 0.73 Cr | 0.12 Cr | 0.25 Cr | 0.55 Cr | 2 Cr | 0.25 Cr | 0.70 Cr | 0.06 Cr | -0.33 Cr |
| Interest | 0.22 Cr | 0.52 Cr | 0.80 Cr | 1 Cr | 0.38 Cr | 0.74 Cr | 0.22 Cr | 0.26 Cr | 0.16 Cr | 0.24 Cr | 0.23 Cr | 0.15 Cr |
| Depreciation | 0.15 Cr | 0.31 Cr | 0.46 Cr | 0.62 Cr | 0.16 Cr | 0.32 Cr | 0.16 Cr | 0.16 Cr | 0.15 Cr | 0.13 Cr | 0.14 Cr | 0.14 Cr |
| Profit before tax | 0.26 Cr | 0.47 Cr | 0.67 Cr | 0.95 Cr | 0.33 Cr | 0.81 Cr | 0.45 Cr | 1 Cr | 0.45 Cr | 0.47 Cr | 0.49 Cr | 2 Cr |
| Tax % | 31.8% | 27.8% | 31.0% | 19.6% | 29.6% | 30.2% | 35.6% | 18.8% | 23.8% | 14.7% | 34.6% | 32.1% |
| Net profit | 0.12 Cr | 0.35 Cr | 0.50 Cr | 0.76 Cr | 0.23 Cr | 0.56 Cr | 0.29 Cr | 1 Cr | 0.34 Cr | 0.40 Cr | 0.32 Cr | 2 Cr |
| EPS (₹) | ₹0.08 | ₹0.58 | ₹0.74 | ₹0.44 | ₹0.14 | ₹0.34 | ₹0.18 | ₹0.65 | ₹0.21 | ₹0.25 | ₹0.19 | ₹1.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 125 Cr | 179 Cr | Sign in for TTM |
| Operating expenses (approx.) | 121 Cr | 173 Cr | Sign in for TTM |
| EBITDA | 4 Cr | 5 Cr | Sign in for TTM |
| OPM % | 3.6% | 2.9% | Sign in for TTM |
| Other income | 2 Cr | 0.67 Cr | Sign in for TTM |
| Interest | 1 Cr | 0.79 Cr | Sign in for TTM |
| Depreciation | 0.65 Cr | 0.57 Cr | Sign in for TTM |
| Profit before tax | 3 Cr | 4 Cr | Sign in for TTM |
| Tax % | 25.3% | 29.3% | Sign in for TTM |
| Net profit | 2 Cr | 3 Cr | Sign in for TTM |
| EPS (₹) | ₹1.17 | ₹3.16 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 16 Cr | 17 Cr |
| Reserves | 14 Cr | 18 Cr |
| Borrowings | 5 Cr | 9 Cr |
| Other liabilities | 5 Cr | 4 Cr |
| Total liabilities | 40 Cr | 49 Cr |
| Fixed assets (net) | 9 Cr | 11 Cr |
| CWIP | 5 Cr | 5 Cr |
| Investments | 0.05 Cr | 0.02 Cr |
| Other assets | 27 Cr | 34 Cr |
| Total assets | 40 Cr | 49 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | 4 Cr | -2 Cr |
| Cash from investing | 4 Cr | -0.74 Cr |
| Cash from financing | -7 Cr | 3 Cr |
| Net cash flow | 0.01 Cr | 0.0046 Cr |
| Free cash flow (OCF − Capex) | 4 Cr | -5 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 10.8% | 10.3% |
| ROE % | 6.4% | 7.6% |
| Debtor days | — | — |
| Inventory days | 9 | 17 |
| Days payable | — | — |
| Cash conversion cycle | 9 | 17 |
| Debt / equity | 0.17 | 0.26 |
| Current ratio | 2.50 | 2.18 |
| Net debt / EBITDA | 1.13 | 1.79 |