Key metrics

Price as of 2026-07-17

Stock price
₹180.43
Market cap
2,358 Cr
P/B
1.27
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales540 Cr1,126 Cr1,796 Cr2,505 Cr561 Cr1,036 Cr564 Cr658 Cr671 Cr602 Cr591 Cr787 Cr
Operating expenses (approx.)505 Cr1,014 Cr1,593 Cr2,190 Cr506 Cr956 Cr521 Cr645 Cr545 Cr546 Cr551 Cr694 Cr
EBITDA34 Cr112 Cr203 Cr315 Cr55 Cr80 Cr42 Cr13 Cr126 Cr56 Cr40 Cr93 Cr
OPM %6.4%10.0%11.3%12.6%9.8%7.7%7.5%2.0%18.7%9.2%6.7%11.8%
Other income4 Cr7 Cr10 Cr54 Cr8 Cr13 Cr5 Cr3 Cr4 Cr4 Cr2 Cr11 Cr
Interest44 Cr90 Cr139 Cr185 Cr46 Cr93 Cr48 Cr47 Cr47 Cr46 Cr50 Cr53 Cr
Depreciation50 Cr101 Cr157 Cr214 Cr56 Cr114 Cr59 Cr58 Cr55 Cr56 Cr63 Cr66 Cr
Profit before tax-59 Cr-79 Cr-93 Cr-84 Cr-48 Cr-127 Cr-64 Cr-93 Cr24 Cr-47 Cr-74 Cr-27 Cr
Tax %28.3%33.7%32.9%38.1%32.3%29.6%15.2%21.1%68.7%5.0%13.2%475.8%
Net profit-42 Cr-52 Cr-63 Cr-52 Cr-32 Cr-89 Cr-54 Cr-73 Cr7 Cr-44 Cr-64 Cr100 Cr
EPS (₹)₹-3.23₹-4.02₹-4.79₹-3.98₹-2.46₹-6.82₹-4.17₹-5.59₹0.57₹-3.38₹-4.90₹7.65

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,218 Cr1,175 Cr1,371 Cr1,597 Cr2,230 Cr2,505 Cr2,258 Cr2,650 CrSign in for TTM
Operating expenses (approx.)1,068 Cr986 Cr963 Cr1,308 Cr2,076 Cr2,244 Cr2,122 Cr2,336 CrSign in for TTM
EBITDA149 Cr190 Cr408 Cr289 Cr153 Cr261 Cr135 Cr314 CrSign in for TTM
OPM %12.3%16.1%29.8%18.1%6.9%10.4%6.0%11.8%Sign in for TTM
Other income3 Cr4 Cr8 Cr13 Cr223 Cr54 Cr21 Cr22 CrSign in for TTM
Interest63 Cr61 Cr47 Cr92 Cr202 Cr185 Cr188 Cr197 CrSign in for TTM
Depreciation66 Cr79 Cr81 Cr93 Cr156 Cr214 Cr231 Cr240 CrSign in for TTM
Profit before tax23 Cr50 Cr281 Cr104 Cr18 Cr-84 Cr-284 Cr-123 CrSign in for TTM
Tax %41.4%46.6%34.0%43.1%54.0%38.1%23.6%99.4%Sign in for TTM
Net profit14 Cr27 Cr186 Cr59 Cr9 Cr-52 Cr-217 Cr-0.73 CrSign in for TTM
EPS (₹)₹6.66₹12.36₹80.24₹5.03₹0.66₹-3.98₹-16.58₹-0.06Sign in for TTM
Dividend payout %9.9%107.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital20 Cr22 Cr24 Cr24 Cr26 Cr26 Cr26 Cr26 Cr
Reserves823 Cr0.0000 Cr1,181 Cr0.0000 Cr1,663 Cr1,994 Cr1,768 Cr1,667 Cr
Borrowings445 Cr223 Cr1,472 Cr1,439 Cr441 Cr451 Cr
Other liabilities473 Cr421 Cr1,370 Cr3,341 Cr662 Cr897 Cr1,941 Cr2,193 Cr
Total liabilities1,761 Cr1,676 Cr2,575 Cr3,364 Cr3,823 Cr4,356 Cr4,177 Cr4,505 Cr
Fixed assets (net)1,178 Cr833 Cr2,687 Cr3,113 Cr2,957 Cr3,055 Cr
CWIP110 Cr20 Cr99 Cr15 Cr123 Cr116 Cr
Investments0.0000 Cr477 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets340 Cr337 Cr754 Cr862 Cr698 Cr761 Cr
Total assets1,761 Cr1,676 Cr2,575 Cr3,364 Cr3,823 Cr4,356 Cr4,177 Cr4,505 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity87 Cr175 Cr400 Cr234 Cr216 Cr
Cash from investing-784 Cr170 Cr-188 Cr-113 Cr-412 Cr
Cash from financing615 Cr-367 Cr-221 Cr-217 Cr130 Cr
Net cash flow-82 Cr-21 Cr-8 Cr-97 Cr-67 Cr
Free cash flow (OCF − Capex)-274 Cr175 Cr175 Cr96 Cr-208 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.5%496.7%27.2%836.1%-0.1%1.3%-4.3%3.2%
ROE %0.0%0.0%15.4%2.7%1.7%0.0%-11.7%-0.6%
Debtor days35412230
Inventory days265184259244235236
Days payable372385296411
Cash conversion cycle-73-160-14-137235236
Debt / equity0.530.220.010.900.740.250.24
Current ratio0.670.830.980.860.580.63
Net debt / EBITDA2.860.000.000.008.474.882.741.43

Compare with peers

Loading peers…