Key metrics
Price as of 2026-07-17
Stock price
₹163.04
Market cap
67,344 Cr
Stock P/E
22.4
P/B
1.12
Dividend yield
1.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24,359 Cr | 54,071 Cr | 77,420 Cr | 1,05,378 Cr | 23,998 Cr | 48,673 Cr | 24,490 Cr | 29,316 Cr | 25,922 Cr | 26,704 Cr | 27,371 Cr | 30,813 Cr |
| Operating expenses (approx.) | 22,247 Cr | 48,352 Cr | 69,338 Cr | 94,003 Cr | 21,913 Cr | 43,508 Cr | 22,198 Cr | 25,564 Cr | 22,991 Cr | 24,308 Cr | 24,903 Cr | 26,383 Cr |
| EBITDA | 2,113 Cr | 5,719 Cr | 8,082 Cr | 11,375 Cr | 2,085 Cr | 5,165 Cr | 2,292 Cr | 3,752 Cr | 2,931 Cr | 2,396 Cr | 2,469 Cr | 4,431 Cr |
| OPM % | 8.7% | 10.6% | 10.4% | 10.8% | 8.7% | 10.6% | 9.4% | 12.8% | 11.3% | 9.0% | 9.0% | 14.4% |
| Other income | 464 Cr | 610 Cr | 754 Cr | 1,067 Cr | 177 Cr | 344 Cr | 234 Cr | 298 Cr | 162 Cr | 206 Cr | 175 Cr | 352 Cr |
| Interest | 613 Cr | 1,218 Cr | 1,832 Cr | 2,474 Cr | 691 Cr | 1,449 Cr | 680 Cr | 664 Cr | 595 Cr | 484 Cr | 547 Cr | 532 Cr |
| Depreciation | 1,275 Cr | 2,602 Cr | 3,923 Cr | 5,278 Cr | 1,402 Cr | 2,706 Cr | 1,421 Cr | 1,524 Cr | 1,441 Cr | 1,453 Cr | 1,516 Cr | 1,577 Cr |
| Profit before tax | 225 Cr | 1,899 Cr | 2,327 Cr | 3,623 Cr | -9 Cr | 1,010 Cr | 191 Cr | 1,564 Cr | 895 Cr | 458 Cr | 406 Cr | 2,321 Cr |
| Tax % | 33.7% | 28.4% | 29.2% | 27.5% | -190.5% | 29.0% | 94.5% | 26.0% | 24.9% | 30.0% | 26.0% | 28.7% |
| Net profit | 212 Cr | 1,518 Cr | 1,941 Cr | 3,067 Cr | 82 Cr | 979 Cr | 142 Cr | 1,251 Cr | 745 Cr | 419 Cr | 374 Cr | 1,835 Cr |
| EPS (₹) | ₹0.51 | ₹3.68 | ₹4.70 | ₹7.42 | ₹0.20 | ₹2.37 | ₹0.34 | ₹3.03 | ₹1.80 | ₹1.01 | ₹0.91 | ₹4.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 66,974 Cr | 61,664 Cr | 69,114 Cr | 1,03,477 Cr | 1,04,448 Cr | 1,05,378 Cr | 1,02,479 Cr | 1,10,811 Cr | Sign in for TTM |
| Operating expenses (approx.) | 57,107 Cr | 51,314 Cr | 55,456 Cr | 81,630 Cr | 96,150 Cr | 95,070 Cr | 91,270 Cr | 98,585 Cr | Sign in for TTM |
| EBITDA | 9,867 Cr | 10,350 Cr | 13,658 Cr | 21,847 Cr | 8,297 Cr | 10,308 Cr | 11,209 Cr | 12,226 Cr | Sign in for TTM |
| OPM % | 14.7% | 16.8% | 19.8% | 21.1% | 7.9% | 9.8% | 10.9% | 11.0% | Sign in for TTM |
| Other income | 495 Cr | 906 Cr | 861 Cr | 859 Cr | 950 Cr | 1,067 Cr | 875 Cr | 894 Cr | Sign in for TTM |
| Interest | 3,155 Cr | 3,487 Cr | 2,817 Cr | 1,698 Cr | 2,037 Cr | 2,474 Cr | 2,793 Cr | 2,158 Cr | Sign in for TTM |
| Depreciation | 3,385 Cr | 3,756 Cr | 4,103 Cr | 4,275 Cr | 4,964 Cr | 5,278 Cr | 5,651 Cr | 5,988 Cr | Sign in for TTM |
| Profit before tax | 3,326 Cr | 3,107 Cr | 6,738 Cr | 15,874 Cr | 2,247 Cr | 3,623 Cr | 2,765 Cr | 4,080 Cr | Sign in for TTM |
| Tax % | 36.1% | 38.0% | 45.4% | 25.5% | 31.9% | 27.5% | 31.8% | 27.8% | Sign in for TTM |
| Net profit | 2,349 Cr | 2,121 Cr | 4,148 Cr | 12,243 Cr | 2,177 Cr | 3,067 Cr | 2,372 Cr | 3,373 Cr | Sign in for TTM |
| EPS (₹) | ₹5.69 | ₹5.13 | ₹10.04 | ₹29.64 | ₹5.27 | ₹7.42 | ₹5.74 | ₹8.17 | Sign in for TTM |
| Dividend payout % | — | — | — | 25.0% | 61.7% | 20.2% | 17.4% | 19.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4,131 Cr | 4,131 Cr | 4,131 Cr | 4,131 Cr | 4,131 Cr | 4,131 Cr | 4,131 Cr | 4,131 Cr |
| Reserves | 35,516 Cr | 37,380 Cr | 41,276 Cr | 50,081 Cr | 50,616 Cr | 52,971 Cr | 54,775 Cr | 56,225 Cr |
| Borrowings | 41,434 Cr | 51,201 Cr | — | — | 25,662 Cr | 36,323 Cr | 20,280 Cr | 15,172 Cr |
| Other liabilities | 36,852 Cr | 34,120 Cr | 73,840 Cr | 65,897 Cr | 50,073 Cr | 47,285 Cr | 57,186 Cr | 60,368 Cr |
| Total liabilities | 1,16,438 Cr | 1,25,098 Cr | 1,19,246 Cr | 1,20,109 Cr | 1,30,481 Cr | 1,40,709 Cr | 1,36,371 Cr | 1,35,896 Cr |
| Fixed assets (net) | 59,907 Cr | 65,369 Cr | — | — | 67,111 Cr | 65,415 Cr | 65,061 Cr | 64,710 Cr |
| CWIP | 16,014 Cr | 8,752 Cr | — | — | 4,891 Cr | 6,141 Cr | 7,206 Cr | 10,552 Cr |
| Investments | 1,585 Cr | 1,585 Cr | — | — | 218 Cr | 310 Cr | 372 Cr | 514 Cr |
| Other assets | 32,291 Cr | 40,941 Cr | — | — | 38,001 Cr | 48,151 Cr | 41,907 Cr | 35,936 Cr |
| Total assets | 1,16,438 Cr | 1,25,098 Cr | 1,19,246 Cr | 1,20,109 Cr | 1,30,481 Cr | 1,40,709 Cr | 1,36,371 Cr | 1,35,896 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 30,987 Cr | -5,290 Cr | 2,911 Cr | 10,023 Cr | 19,039 Cr |
| Cash from investing | — | — | — | -3,976 Cr | -3,371 Cr | -4,261 Cr | -5,377 Cr | -7,899 Cr |
| Cash from financing | — | — | — | -27,398 Cr | 8,587 Cr | 1,362 Cr | -4,424 Cr | -11,403 Cr |
| Net cash flow | — | — | — | -387 Cr | -74 Cr | 12 Cr | 222 Cr | -263 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 27,321 Cr | -9,221 Cr | -1,800 Cr | 3,802 Cr | 10,281 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.3% | 15.9% | 21.0% | 32.4% | 4.1% | 5.4% | 7.0% | 8.3% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.0% | 5.6% |
| Debtor days | 24 | 52 | — | — | 19 | 29 | — | — |
| Inventory days | 219 | 297 | — | — | 163 | 207 | 216 | 193 |
| Days payable | 82 | 79 | — | — | 84 | 97 | — | — |
| Cash conversion cycle | 162 | 270 | — | — | 97 | 139 | 216 | 193 |
| Debt / equity | 1.09 | 0.00 | 0.00 | 0.00 | 0.47 | 0.64 | 0.34 | 0.25 |
| Current ratio | 0.77 | 0.91 | — | — | 0.77 | 0.90 | 0.91 | 0.82 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.09 | 3.52 | 1.78 | 1.24 |
Compare with peers
Loading peers…