Key metrics
Price as of 2026-04-16
Stock price
₹2.01
Market cap
315 Cr
Stock P/E
37.2
P/B
0.42
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 483 Cr | 845 Cr | 1,624 Cr | 2,125 Cr | 741 Cr | 1,080 Cr | 478 Cr | 732 Cr | 376 Cr | 254 Cr | 363 Cr | 715 Cr |
| Operating expenses (approx.) | 476 Cr | 832 Cr | 1,601 Cr | 2,073 Cr | 732 Cr | 1,068 Cr | 472 Cr | 724 Cr | 373 Cr | 253 Cr | 361 Cr | 705 Cr |
| EBITDA | 7 Cr | 12 Cr | 22 Cr | 52 Cr | 9 Cr | 12 Cr | 6 Cr | 8 Cr | 3 Cr | 2 Cr | 2 Cr | 9 Cr |
| OPM % | 1.5% | 1.4% | 1.4% | 2.4% | 1.2% | 1.2% | 1.3% | 1.1% | 0.8% | 0.7% | 0.6% | 1.3% |
| Other income | 4 Cr | 6 Cr | 6 Cr | 16 Cr | 1 Cr | 3 Cr | 7 Cr | 3 Cr | 0.94 Cr | 4 Cr | 3 Cr | 1 Cr |
| Interest | 0.63 Cr | 1 Cr | 3 Cr | 4 Cr | 1 Cr | 2 Cr | 0.22 Cr | 2 Cr | 0.80 Cr | 0.26 Cr | 0.28 Cr | 0.34 Cr |
| Depreciation | 0.30 Cr | 0.63 Cr | 0.93 Cr | 1 Cr | 0.17 Cr | 0.56 Cr | 0.82 Cr | 0.80 Cr | 0.67 Cr | 0.68 Cr | 0.68 Cr | 0.67 Cr |
| Profit before tax | 6 Cr | 10 Cr | 19 Cr | 47 Cr | 7 Cr | 10 Cr | 5 Cr | 5 Cr | 2 Cr | 0.86 Cr | 1 Cr | 8 Cr |
| Tax % | 23.7% | 26.9% | 26.4% | 14.6% | 23.6% | 33.0% | 33.9% | 13.4% | 3.4% | 14.7% | 51.3% | 20.3% |
| Net profit | 5 Cr | 8 Cr | 14 Cr | 40 Cr | 6 Cr | 7 Cr | 3 Cr | 5 Cr | 2 Cr | 0.73 Cr | 0.61 Cr | 7 Cr |
| EPS (₹) | ₹0.20 | ₹0.32 | ₹0.60 | ₹1.70 | ₹0.19 | ₹0.04 | ₹0.02 | ₹0.03 | ₹0.01 | ₹0.01 | ₹0.00 | ₹0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,363 Cr | 2,546 Cr | 1,328 Cr | 2,853 Cr | 3,173 Cr | 2,125 Cr | 2,290 Cr | 1,708 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,272 Cr | 2,518 Cr | 1,312 Cr | 2,814 Cr | 3,134 Cr | 2,089 Cr | 2,263 Cr | 1,692 Cr | Sign in for TTM |
| EBITDA | 91 Cr | 28 Cr | 16 Cr | 40 Cr | 39 Cr | 36 Cr | 26 Cr | 16 Cr | Sign in for TTM |
| OPM % | 2.1% | 1.1% | 1.2% | 1.4% | 1.2% | 1.7% | 1.2% | 1.0% | Sign in for TTM |
| Other income | 7 Cr | 10 Cr | 5 Cr | 7 Cr | 7 Cr | 16 Cr | 12 Cr | 9 Cr | Sign in for TTM |
| Interest | 9 Cr | 2 Cr | 5 Cr | 4 Cr | 7 Cr | 4 Cr | 4 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 0.60 Cr | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Profit before tax | 88 Cr | 24 Cr | 14 Cr | 34 Cr | 38 Cr | 47 Cr | 21 Cr | 12 Cr | Sign in for TTM |
| Tax % | 21.0% | 25.2% | 21.5% | 19.1% | 25.2% | 14.6% | 28.3% | 20.7% | Sign in for TTM |
| Net profit | 70 Cr | 18 Cr | 11 Cr | 27 Cr | 28 Cr | 40 Cr | 15 Cr | 10 Cr | Sign in for TTM |
| EPS (₹) | ₹3.27 | ₹0.86 | ₹0.51 | ₹1.18 | ₹1.22 | ₹1.70 | ₹0.09 | ₹0.06 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.3% | 4.1% | 3.0% | 10.5% | 0.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 157 Cr | 157 Cr |
| Reserves | 286 Cr | 310 Cr | 326 Cr | 357 Cr | 389 Cr | 459 Cr | 550 Cr | 592 Cr |
| Borrowings | 25 Cr | 3 Cr | 4 Cr | 86 Cr | 17 Cr | 99 Cr | 104 Cr | 8 Cr |
| Other liabilities | 611 Cr | 757 Cr | 77 Cr | 181 Cr | 142 Cr | 95 Cr | 102 Cr | 184 Cr |
| Total liabilities | 943 Cr | 973 Cr | 430 Cr | 521 Cr | 571 Cr | 676 Cr | 913 Cr | 941 Cr |
| Fixed assets (net) | 2 Cr | 6 Cr | 5 Cr | 5 Cr | 3 Cr | 0.87 Cr | 66 Cr | 111 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | — | — | — |
| Investments | 0.03 Cr | 78 Cr | 10 Cr | 22 Cr | 3 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 945 Cr | 941 Cr | 424 Cr | 492 Cr | 546 Cr | 658 Cr | 847 Cr | 828 Cr |
| Total assets | 943 Cr | 973 Cr | 430 Cr | 521 Cr | 571 Cr | 676 Cr | 913 Cr | 941 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -57 Cr | 91 Cr | -85 Cr | -138 Cr | 269 Cr |
| Cash from investing | — | — | — | -15 Cr | 1 Cr | 12 Cr | -61 Cr | -157 Cr |
| Cash from financing | — | — | — | 76 Cr | -77 Cr | 77 Cr | 199 Cr | -98 Cr |
| Net cash flow | — | — | — | 3 Cr | 15 Cr | 4 Cr | -0.01 Cr | 14 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -83 Cr | 91 Cr | -85 Cr | -205 Cr | 222 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.2% | 8.1% | 3.9% | 9.9% | 8.8% | 6.0% | 3.0% | 1.8% |
| ROE % | 22.7% | 5.5% | 3.2% | 7.3% | 6.9% | 0.0% | 2.1% | 0.0% |
| Debtor days | 68 | 183 | 74 | 42 | 36 | 62 | — | — |
| Inventory days | 3 | 8 | 13 | 12 | 13 | 21 | 23 | 34 |
| Days payable | 44 | 155 | 8 | 8 | 5 | 3 | — | — |
| Cash conversion cycle | 27 | 37 | 79 | 45 | 44 | 80 | 23 | 34 |
| Debt / equity | 0.08 | 0.01 | 0.01 | 0.34 | 0.04 | 0.20 | 0.15 | 0.01 |
| Current ratio | 1.53 | 1.24 | 7.80 | 1.87 | 4.37 | 3.42 | 4.23 | 4.55 |
| Net debt / EBITDA | 0.02 | 0.00 | 0.07 | 0.00 | -0.12 | 2.03 | 2.98 | -1.92 |
Compare with peers
Loading peers…